XML 81 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Condensed Financial Information - Consolidating Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Condensed Statement of Cash Flows            
Net cash (used in) provided by operating activities $ 263,448 $ 71,631        
INVESTING ACTIVITIES:            
Purchase of property and equipment, net (89,082) (52,930)        
Proceeds from sale of property and equipment 920          
Net cash used in business combinations (306,274) (1,313,052)        
Investment in and loans to unconsolidated affiliate (698)          
Net cash used in investing activities (395,134) (1,365,982)        
FINANCING ACTIVITIES:            
Proceeds from issuance of Term Loan   1,450,000        
Borrowings under Revolving Credit Facility 215,358 207,953        
Payments under Revolving Credit Facility (35,358) (236,953)        
Debt premium proceeds   27,500        
Payments on other long-term payables (501) (370)        
Debt issuance costs (5,401) (51,338)        
Taxes paid related to net share settlement of equity awards (10,601) (10,927)        
Proceeds from exercise of stock options 154 2,900        
Net cash provided by (used in)financing activities 763,651 1,397,015        
Increase in cash, cash equivalents and restricted cash 631,965 102,664        
Cash, cash equivalents and restricted cash, beginning of period 147,749 63,444        
Cash, cash equivalents and restricted cash, end of period 779,714 166,108        
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS:            
Cash and cash equivalents     $ 164,086 $ 134,596 $ 134,903  
Restricted cash     1,622   21,308 $ 21,308
Restricted and escrow cash included in other noncurrent assets     614,006   9,897  
Restricted cash included in other noncurrentassets         9,897  
Total cash, cash equivalents and restricted cash 147,749 63,444 779,714 147,749 166,108  
Term Loan            
FINANCING ACTIVITIES:            
Proceeds from issuance of Term Loan   1,450,000        
Payments under Term Loan   (866,750)        
6% Senior Notes due 2026            
FINANCING ACTIVITIES:            
Proceeds from issuance of senior notes 600,000          
6% Senior Notes Due 2025            
FINANCING ACTIVITIES:            
Proceeds from issuance of senior notes   875,000        
Revolving Credit Facility            
FINANCING ACTIVITIES:            
Borrowings under Revolving Credit Facility 215,358 207,953        
Payments under Revolving Credit Facility (35,358) (236,953)        
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)            
Condensed Statement of Cash Flows            
Net cash (used in) provided by operating activities (22,743) (64,274)        
INVESTING ACTIVITIES:            
Purchase of property and equipment, net (2,620) (4,128)        
Net cash used in business combinations (328,925) (1,355,371)        
Net cash used in investing activities (331,545) (1,359,499)        
FINANCING ACTIVITIES:            
Net proceeds from (payments to) related parties 208,772 41,526        
Debt premium proceeds   27,500        
Payments on other long-term payables (67) (23)        
Debt issuance costs (5,401) (51,338)        
Taxes paid related to net share settlement of equity awards (10,601) (10,927)        
Proceeds from exercise of stock options 154 2,900        
Net cash provided by (used in)financing activities 372,857 1,438,888        
Increase in cash, cash equivalents and restricted cash 18,569 15,115        
Cash, cash equivalents and restricted cash, beginning of period 13,837 1,410        
Cash, cash equivalents and restricted cash, end of period 32,406 16,525        
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS:            
Cash and cash equivalents     31,688   15,775  
Restricted cash     718     750
Total cash, cash equivalents and restricted cash 13,837 1,410 32,406 13,837 16,525  
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor) | Term Loan            
FINANCING ACTIVITIES:            
Proceeds from issuance of Term Loan   1,450,000        
Payments under Term Loan   (866,750)        
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor) | 6% Senior Notes Due 2025            
FINANCING ACTIVITIES:            
Proceeds from issuance of senior notes   875,000        
Reportable Legal Entities | Guarantor Subsidiaries            
Condensed Statement of Cash Flows            
Net cash (used in) provided by operating activities 283,414 131,253        
INVESTING ACTIVITIES:            
Purchase of property and equipment, net (85,384) (48,439)        
Proceeds from sale of property and equipment 920          
Net cash used in business combinations 22,651 37,103        
Investment in and loans to unconsolidated affiliate (698)          
Net cash used in investing activities (62,511) (11,336)        
FINANCING ACTIVITIES:            
Net proceeds from (payments to) related parties (215,048) (46,694)        
Payments on other long-term payables (217) (242)        
Net cash provided by (used in)financing activities (215,265) (46,936)        
Increase in cash, cash equivalents and restricted cash 5,638 72,981        
Cash, cash equivalents and restricted cash, beginning of period 118,483 61,702        
Cash, cash equivalents and restricted cash, end of period 124,121 134,683        
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS:            
Cash and cash equivalents     122,451   113,302  
Restricted cash     670     20,381
Restricted and escrow cash included in other noncurrent assets     1,000      
Restricted cash included in other noncurrentassets         1,000  
Total cash, cash equivalents and restricted cash 118,483 61,702 124,121 118,483 134,683  
Reportable Legal Entities | Non-Guarantor Subsidiaries            
Condensed Statement of Cash Flows            
Net cash (used in) provided by operating activities 2,777 4,652        
INVESTING ACTIVITIES:            
Purchase of property and equipment, net (1,078) (363)        
Net cash used in business combinations   5,216        
Net cash used in investing activities (1,078) 4,853        
FINANCING ACTIVITIES:            
Net proceeds from (payments to) related parties 6,276 5,168        
Payments on other long-term payables (217) (105)        
Net cash provided by (used in)financing activities 606,059 5,063        
Increase in cash, cash equivalents and restricted cash 607,758 14,568        
Cash, cash equivalents and restricted cash, beginning of period 15,429 332        
Cash, cash equivalents and restricted cash, end of period 623,187 14,900        
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS:            
Cash and cash equivalents     9,947   5,826  
Restricted cash     234     $ 177
Restricted and escrow cash included in other noncurrent assets     613,006      
Restricted cash included in other noncurrentassets         8,897  
Total cash, cash equivalents and restricted cash 15,429 332 $ 623,187 $ 15,429 $ 14,900  
Reportable Legal Entities | Non-Guarantor Subsidiaries | 6% Senior Notes due 2026            
FINANCING ACTIVITIES:            
Proceeds from issuance of senior notes 600,000          
Reportable Legal Entities | Revolving Credit Facility | Eldorado Resorts, Inc. (Parent Obligor)            
FINANCING ACTIVITIES:            
Borrowings under Revolving Credit Facility 215,358 207,953        
Payments under Revolving Credit Facility $ (35,358) $ (236,953)