XML 79 R68.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Condensed Financial Information - Consolidating Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Condensed Balance Sheet    
Current assets $ 426,208 $ 251,032
Escrow cash 604,100  
Property and equipment, net 1,488,866 1,502,817
Other assets 1,958,000 1,792,623
Total assets 4,477,174 3,546,472
Current liabilities 261,936 223,751
Long-term debt, less current maturities 2,967,434 2,189,578
Deferred income tax liabilities 194,490 162,967
Other accrued liabilities 17,163 28,579
Stockholders’ equity 1,036,151 941,597
Total liabilities and stockholders’ equity 4,477,174 3,546,472
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)    
Condensed Balance Sheet    
Current assets 48,687 27,572
Intercompany receivables 65,375 274,148
Investments in subsidiaries 2,931,271 2,437,287
Property and equipment, net 13,077 12,042
Other assets 28,421 37,458
Total assets 3,086,831 2,788,507
Current liabilities 54,422 28,677
Long-term debt, less current maturities 1,992,301 1,814,185
Other accrued liabilities 4,036 4,127
Stockholders’ equity 1,036,072 941,518
Total liabilities and stockholders’ equity 3,086,831 2,788,507
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Balance Sheet    
Current assets 350,653 201,321
Property and equipment, net 1,472,777 1,483,473
Other assets 1,929,196 1,764,291
Total assets 3,752,626 3,449,085
Current liabilities 178,758 169,348
Intercompany payables 63,442 283,640
Long-term debt, less current maturities 375,000 375,000
Deferred income tax liabilities 221,139 199,376
Other accrued liabilities 13,127 19,624
Stockholders’ equity 2,901,160 2,402,097
Total liabilities and stockholders’ equity 3,752,626 3,449,085
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Balance Sheet    
Current assets 26,868 22,139
Intercompany receivables 23,067 34,492
Escrow cash 604,100  
Property and equipment, net 3,012 7,302
Other assets 27,032 27,283
Total assets 684,079 91,216
Current liabilities 28,756 25,726
Intercompany payables 25,000 25,000
Long-term debt, less current maturities 600,133 393
Other accrued liabilities   4,828
Stockholders’ equity 30,190 35,269
Total liabilities and stockholders’ equity 684,079 91,216
Consolidating and Eliminating Entries    
Condensed Balance Sheet    
Intercompany receivables (88,442) (308,640)
Investments in subsidiaries (2,931,271) (2,437,287)
Other assets (26,649) (36,409)
Total assets (3,046,362) (2,782,336)
Intercompany payables (88,442) (308,640)
Deferred income tax liabilities (26,649) (36,409)
Stockholders’ equity (2,931,271) (2,437,287)
Total liabilities and stockholders’ equity $ (3,046,362) $ (2,782,336)