XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other and Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2018
Other And Intangible Assets Net Disclosure [Abstract]  
Schedule of Other and Intangible Assets, Net

Other and intangible assets, net, include the following amounts (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

 

2018

 

 

2017

 

 

 

Useful Life

Goodwill

 

$

 

788,146

 

 

$

 

747,106

 

 

 

Indefinite

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gaming licenses

 

$

 

965,706

 

 

$

 

877,174

 

 

 

Indefinite

Trade names

 

 

 

120,829

 

 

 

 

108,250

 

 

 

Indefinite

Trade names

 

 

 

5,100

 

 

 

 

6,700

 

 

 

1 - 3.5 years

Loyalty programs

 

 

 

49,005

 

 

 

 

21,820

 

 

 

1 - 4 years

Subtotal

 

 

 

1,140,640

 

 

 

 

1,013,944

 

 

 

 

Accumulated amortization trade names

 

 

 

(5,100

)

 

 

 

(6,290

)

 

 

 

Accumulated amortization loyalty programs

 

 

 

(13,967

)

 

 

 

(10,838

)

 

 

 

Total gaming licenses and other intangible assets

 

$

 

1,121,573

 

 

$

 

996,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating real property

 

$

 

17,880

 

 

$

 

18,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized debt issuance costs - Revolving

   Credit Facility

 

$

 

8,292

 

 

$

 

8,616

 

 

 

 

Restricted cash

 

 

 

9,906

 

 

 

 

9,886

 

 

 

 

Other

 

 

 

12,203

 

 

 

 

12,130

 

 

 

 

Total other assets, net

 

$

 

30,401

 

 

$

 

30,632

 

 

 

 

 

Schedule of Changes to Goodwill by Reportable Segment

The following table presents changes to goodwill for the nine months ended September 30, 2018 (in thousands):

 

 

 

Balance at

January 1, 2018

 

 

Acquisitions

 

 

Impairments

 

 

Finalization of Isle

Purchase Price

Accounting

 

 

Assets Held

for Sale

 

 

Balance at

September 30, 2018

 

 

(in thousands)

 

Goodwill by reportable

   segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West

 

$

 

152,775

 

 

$

 

 

 

$

 

 

 

 

 

(14

)

 

 

 

 

 

$

 

152,761

 

Midwest

 

 

 

327,088

 

 

 

 

 

 

 

 

 

 

 

 

(4,343

)

 

 

 

 

 

 

 

322,745

 

South

 

 

 

200,417

 

 

 

 

 

 

 

 

(9,815

)

 

 

 

(1,752

)

 

 

 

 

 

 

 

188,850

 

East

 

 

 

66,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,122

)

 

 

 

63,704

 

Central

 

 

 

 

 

 

 

60,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,086

 

Total Goodwill

 

$

 

747,106

 

 

$

 

60,086

 

 

$

 

(9,815

)

 

$

 

(6,109

)

 

$

 

(3,122

)

 

$

 

788,146