XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information

Note 13. Segment Information

The executive decision maker of our Company reviews operating results, assesses performance and makes decisions on a “significant market” basis. Management views each of our casinos as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. As of June 30, 2018, the Company’s principal operating activities occurred in four geographic regions and reportable segments. As referenced in Note 1, a fifth segment, Central, has been added in the third quarter of 2018. The reportable segments are based on the similar characteristics of the operating segments within the regions in which they operate. These segments as of September 30, 2018 are summarized as follows:  

 

Segment

 

Property

 

State

West

 

Eldorado Reno

 

Nevada

 

 

Silver Legacy

 

Nevada

 

 

Circus Reno

 

Nevada

 

 

Isle Black Hawk

 

Colorado

 

 

Lady Luck Black Hawk

 

Colorado

 

 

 

 

 

Midwest

 

Waterloo

 

Iowa

 

 

Bettendorf

 

Iowa

 

 

Boonville

 

Missouri

 

 

Cape Girardeau

 

Missouri

 

 

Caruthersville

 

Missouri

 

 

Kansas City

 

Missouri

 

 

 

 

 

South

 

Pompano

 

Florida

 

 

Eldorado Shreveport

 

Louisiana

 

 

Lake Charles

 

Louisiana

 

 

Lula

 

Mississippi

 

 

Vicksburg

 

Mississippi

 

 

 

 

 

East

 

Presque Isle Downs

 

Pennsylvania

 

 

Nemacolin

 

Pennsylvania

 

 

Scioto Downs

 

Ohio

 

 

Mountaineer

 

West Virginia

 

 

 

 

 

Central

 

Elgin

 

Illinois

 

The following table sets forth, for the periods indicated, certain operating data for our five reportable segments.

 

 

 

Three Months Ended

 

 

Nine months ended

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

Revenues and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

129,092

 

 

$

 

134,324

 

 

$

 

346,550

 

 

$

 

297,564

 

Operating income

 

 

 

31,894

 

 

 

 

32,657

 

 

 

 

63,898

 

 

 

 

50,590

 

Midwest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

99,834

 

 

 

 

103,651

 

 

 

 

301,235

 

 

 

 

171,292

 

Operating income

 

 

 

26,637

 

 

 

 

24,264

 

 

 

 

80,725

 

 

 

 

39,676

 

South:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

106,569

 

 

 

 

107,934

 

 

 

 

341,612

 

 

 

 

228,954

 

Operating income

 

 

 

16,176

 

 

 

 

13,682

 

 

 

 

50,099

 

 

 

 

32,210

 

East:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

127,722

 

 

 

 

126,796

 

 

 

 

370,576

 

 

 

 

352,721

 

Operating income

 

 

 

23,637

 

 

 

 

21,215

 

 

 

 

67,164

 

 

 

 

54,411

 

Central:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

23,897

 

 

 

 

 

 

 

 

23,897

 

 

 

 

 

Operating income

 

 

 

2,868

 

 

 

 

 

 

 

 

2,868

 

 

 

 

 

Corporate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

139

 

 

 

 

173

 

 

 

 

377

 

 

 

 

366

 

Operating loss

 

 

 

(9,443

)

 

 

 

(10,326

)

 

 

 

(41,377

)

 

 

 

(111,834

)

Total Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

487,253

 

 

$

 

472,878

 

 

$

 

1,384,247

 

 

$

 

1,050,897

 

Operating income

 

$

 

91,769

 

 

$

 

81,492

 

 

$

 

223,377

 

 

$

 

65,053

 

Reconciliations to consolidated net income

   (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

 

91,769

 

 

$

 

81,492

 

 

$

 

223,377

 

 

$

 

65,053

 

Unallocated income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(34,085

)

 

 

 

(29,183

)

 

 

 

(96,579

)

 

 

 

(69,380

)

Loss on early retirement of debt, net

 

 

 

 

 

 

 

(10,030

)

 

 

 

(162

)

 

 

 

(37,347

)

(Provision) benefit for income taxes

 

 

 

(19,980

)

 

 

 

(12,592

)

 

 

 

(31,281

)

 

 

 

26,116

 

Net income (loss)

 

$

 

37,704

 

 

$

 

29,687

 

 

$

 

95,355

 

 

$

 

(15,558

)

 

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

 

(in thousands)

 

Capital Expenditures, Net

 

 

 

 

 

 

 

 

 

 

West

 

$

 

49,060

 

 

$

 

30,498

 

Midwest

 

 

 

14,516

 

 

 

 

6,545

 

South

 

 

 

12,307

 

 

 

 

4,003

 

East

 

 

 

8,953

 

 

 

 

6,540

 

Central

 

 

 

237

 

 

 

 

 

Corporate

 

 

 

4,009

 

 

 

 

5,344

 

Total

 

$

 

89,082

 

 

$

 

52,930

 

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Central

 

 

Corporate,

Other &

Eliminations

 

 

Total

 

Balance sheet as of September 30, 2018

(in thousands)

 

Total assets

 

$

 

1,326,305

 

 

$

 

1,232,101

 

 

$

 

822,980

 

 

$

 

1,223,264

 

 

$

 

353,080

 

 

$

 

(480,556

)

 

$

 

4,477,174

 

Goodwill

 

 

 

152,761

 

 

 

 

322,745

 

 

 

 

188,850

 

 

 

 

63,704

 

 

 

 

60,086

 

 

 

 

 

 

 

 

788,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 

1,278,062

 

 

$

 

1,188,758

 

 

$

 

804,318

 

 

$

 

1,185,806

 

 

$

 

 

 

$

 

(910,472

)

 

$

 

3,546,472

 

Goodwill

 

 

 

152,775

 

 

 

 

327,088

 

 

 

 

200,417

 

 

 

 

66,826

 

 

 

 

 

 

 

 

 

 

 

 

747,106