XML 113 R96.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Schedule of Operating Data for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues and expenses                              
Net operating revenues                         $ 1,473,504 $ 892,896 $ 719,784
Operating (loss) income $ 29,987 $ 81,365 $ (30,632) $ 14,149 $ 13,091 $ 28,109 $ 29,655 $ 18,263 $ 13,281 $ 24,092 $ 23,059 $ 12,084 94,869 89,118 72,516
Unallocated income and expenses:                              
Interest expense, net                         (99,769) (50,917) (61,558)
Gain on valuation of unconsolidated affiliate                             35,582
Loss on early retirement of debt, net                         (38,430) (155) (1,937)
Benefit (provision) for income taxes                         117,270 (13,244) 69,580
NET INCOME $ 89,693 $ 29,554 $ (46,328) $ 1,021 $ 959 $ 9,682 $ 10,791 $ 3,370 $ 110,153 $ 5,399 $ 4,795 $ (6,164) 73,940 24,802 114,183
Operating Segment | West Segment                              
Revenues and expenses                              
Net operating revenues                         405,202 321,922 127,802
Operating (loss) income                         66,329 41,620 13,989
Operating Segment | Midwest Segment                              
Revenues and expenses                              
Net operating revenues                         268,385    
Operating (loss) income                         62,051    
Operating Segment | South Segment                              
Revenues and expenses                              
Net operating revenues                         336,709 131,496 136,342
Operating (loss) income                         3,671 23,378 21,423
Operating Segment | East Segment                              
Revenues and expenses                              
Net operating revenues                         462,702 439,478 455,640
Operating (loss) income                         67,968 53,610 56,491
Corporate                              
Revenues and expenses                              
Net operating revenues                         506    
Operating (loss) income                         $ (105,150) $ (29,490) $ (19,387)