XML 76 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Condensed Financial Information - Consolidating Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Condensed Balance Sheet    
Current assets $ 400,974 $ 101,753
Property and equipment, net 1,446,354 612,342
Other assets 1,737,929 579,949
Total assets 3,585,257 1,294,044
Current liabilities 225,075 102,040
Long-term debt, less current maturities 2,224,054 795,881
Deferred income tax liabilities 251,978 90,385
Other accrued liabilities 30,215 7,287
Stockholders’ equity 853,935 298,451
Total liabilities and stockholders’ equity 3,585,257 1,294,044
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)    
Condensed Balance Sheet    
Current assets 31,559 1,800
Intercompany receivables 304,637 388,050
Investments in subsidiaries 2,312,039 299,437
Property and equipment, net 5,437 1,965
Other assets 68,346 50,591
Total assets 2,722,018 741,843
Current liabilities 15,439 22,759
Long-term debt, less current maturities 1,848,573 420,633
Other accrued liabilities 4,083 12
Stockholders’ equity 853,923 298,439
Total liabilities and stockholders’ equity 2,722,018 741,843
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Balance Sheet    
Current assets 348,082 99,554
Investments in subsidiaries   808,923
Property and equipment, net 1,434,717 610,377
Other assets 1,717,934 585,892
Total assets 3,500,733 2,104,746
Current liabilities 182,755 79,265
Intercompany payables 341,713 389,236
Long-term debt, less current maturities 350,008 375,248
Deferred income tax liabilities 333,754 146,930
Other accrued liabilities 20,792 7,275
Stockholders’ equity 2,271,711 1,106,792
Total liabilities and stockholders’ equity 3,500,733 2,104,746
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Balance Sheet    
Current assets 21,333 399
Intercompany receivables 37,077 1,186
Property and equipment, net 6,200  
Other assets 33,425 11
Total assets 98,035 1,596
Current liabilities 26,881 16
Long-term debt, less current maturities 25,473  
Other accrued liabilities 5,340  
Stockholders’ equity 40,341 1,580
Total liabilities and stockholders’ equity 98,035 1,596
Consolidating and Eliminating Entries    
Condensed Balance Sheet    
Intercompany receivables (341,714) (389,236)
Investments in subsidiaries (2,312,039) (1,108,360)
Other assets (81,776) (56,545)
Total assets (2,735,529) (1,554,141)
Intercompany payables (341,713) (389,236)
Deferred income tax liabilities (81,776) (56,545)
Stockholders’ equity (2,312,040) (1,108,360)
Total liabilities and stockholders’ equity $ (2,735,529) $ (1,554,141)