XML 79 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Condensed Financial Information - Consolidating Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Condensed Statement of Cash Flows    
Net cash (used in) provided by operating activities $ 3,525 $ 48,656
INVESTING ACTIVITIES:    
Purchase of property and equipment, net (29,824) (20,345)
Reimbursement of capital expenditures from West Virginia regulatory authorities   3,676
Proceeds from sale of property and equipment   1,551
Decrease in other assets, net   177
Restricted cash 100  
Net cash used in business combinations (1,343,659) (491)
Net cash used in investing activities (1,373,383) (15,432)
FINANCING ACTIVITIES:    
Payments on capital leases (210) (136)
Debt issuance costs (44,992) (463)
Proceeds from issuance of 6% Senior Notes 375,000  
Proceeds from exercise of stock options 2,898 1,005
Taxes paid related to net share settlement of equity awards (8,993) (1,178)
Net cash provided by (used in) financing activities 1,412,453 (74,397)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 42,595 (41,173)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 61,029 78,278
CASH AND CASH EQUIVALENTS, END OF PERIOD 103,624 37,105
Term Loan    
FINANCING ACTIVITIES:    
Principal payments on Term Loan (1,062) (2,125)
Retirement of Long-term Debt (417,563)  
New Term Loan    
FINANCING ACTIVITIES:    
Principal payments on Term Loan (3,625)  
Proceeds from issuance of New Term Loan 1,450,000  
Revolving Credit Facility    
FINANCING ACTIVITIES:    
Borrowings under Revolving Credit Facility 41,000 24,000
Payments under Revolving Credit Facility (29,000) (95,500)
Retirement of Long-term Debt (41,000)  
New Revolving Credit Facility    
FINANCING ACTIVITIES:    
Borrowings under Revolving Credit Facility 148,953  
Payments under Revolving Credit Facility (58,953)  
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)    
Condensed Statement of Cash Flows    
Net cash (used in) provided by operating activities (82,703) (10,006)
INVESTING ACTIVITIES:    
Purchase of property and equipment, net (3,273) 138
Decrease in other assets, net   (81)
Advances from (to) subsidiaries   87,495
Net cash used in business combinations (1,343,659) (491)
Net cash used in investing activities (1,346,932) 87,061
FINANCING ACTIVITIES:    
Debt issuance costs (44,992) (463)
Proceeds from issuance of 6% Senior Notes 375,000  
Net proceeds from (payments to) related parties 26,440  
Proceeds from exercise of stock options 2,898 1,005
Taxes paid related to net share settlement of equity awards (8,993) (1,178)
Net cash provided by (used in) financing activities 1,439,103 (74,261)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 9,468 2,794
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 812 657
CASH AND CASH EQUIVALENTS, END OF PERIOD 10,280 3,451
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Statement of Cash Flows    
Net cash (used in) provided by operating activities 79,645 64,029
INVESTING ACTIVITIES:    
Purchase of property and equipment, net (26,536) (20,483)
Reimbursement of capital expenditures from West Virginia regulatory authorities   3,676
Proceeds from sale of property and equipment   1,551
Decrease in other assets, net   258
Restricted cash 109  
Net cash used in investing activities (26,427) (14,998)
FINANCING ACTIVITIES:    
Payments on capital leases (169) (136)
Net proceeds from (payments to) related parties (24,495) (92,862)
Net cash provided by (used in) financing activities (24,664) (92,998)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 28,554 (43,967)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 59,885 77,621
CASH AND CASH EQUIVALENTS, END OF PERIOD 88,439 33,654
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Statement of Cash Flows    
Net cash (used in) provided by operating activities 6,583  
INVESTING ACTIVITIES:    
Purchase of property and equipment, net (15)  
Restricted cash (9)  
Net cash used in investing activities (24)  
FINANCING ACTIVITIES:    
Payments on capital leases (41)  
Net proceeds from (payments to) related parties (1,945)  
Net cash provided by (used in) financing activities (1,986)  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 4,573  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 332  
CASH AND CASH EQUIVALENTS, END OF PERIOD 4,905  
Reportable Legal Entities | Term Loan | Eldorado Resorts, Inc. (Parent Obligor)    
FINANCING ACTIVITIES:    
Principal payments on Term Loan (1,062) (2,125)
Retirement of Long-term Debt (417,563)  
Reportable Legal Entities | New Term Loan | Eldorado Resorts, Inc. (Parent Obligor)    
FINANCING ACTIVITIES:    
Principal payments on Term Loan (3,625)  
Proceeds from issuance of New Term Loan 1,450,000  
Reportable Legal Entities | Revolving Credit Facility | Eldorado Resorts, Inc. (Parent Obligor)    
FINANCING ACTIVITIES:    
Borrowings under Revolving Credit Facility 41,000 24,000
Payments under Revolving Credit Facility (29,000) (95,500)
Retirement of Long-term Debt (41,000)  
Reportable Legal Entities | New Revolving Credit Facility | Eldorado Resorts, Inc. (Parent Obligor)    
FINANCING ACTIVITIES:    
Borrowings under Revolving Credit Facility 148,953  
Payments under Revolving Credit Facility $ (58,953)  
Consolidating and Eliminating Entries    
Condensed Statement of Cash Flows    
Net cash (used in) provided by operating activities   (5,367)
INVESTING ACTIVITIES:    
Advances from (to) subsidiaries   (87,495)
Net cash used in investing activities   (87,495)
FINANCING ACTIVITIES:    
Net proceeds from (payments to) related parties   92,862
Net cash provided by (used in) financing activities   $ 92,862