XML 78 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Condensed Financial Information - Consolidating Condensed Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Gaming and pari-mutuel commissions     $ 465,750 $ 351,114
Non-gaming     143,033 138,447
Gross revenues $ 389,237 $ 255,010 608,783 489,561
Less-promotional allowances (34,057) (23,695) (52,678) (44,680)
Net operating revenues 355,180 231,315 556,105 444,881
Operating expenses:        
Gaming and pari-mutuel commissions     248,951 200,891
Non-gaming     65,807 68,311
Marketing and promotions 20,158 9,766 30,214 19,341
General and administrative 55,379 32,380 87,154 64,035
Corporate 7,442 4,354 14,016 11,258
Depreciation and amortization 24,909 15,583 40,513 31,787
Total operating expenses 301,683 200,768 486,655 395,623
Loss on sale of asset or disposal of property (89) (836) (57) (765)
Acquisition charges     (87,078) (576)
EQUITY IN LOSS OF UNCONSOLIDATED AFFILIATE (60)   (282)  
OPERATING (LOSS) INCOME (32,116) 29,655 (17,967) 47,917
Interest expense, net     (40,197) (25,786)
Loss on early retirement of debt, net (27,317) (89) (27,317) (155)
NET (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (86,960) 16,771 (85,481) 21,976
BENEFIT (PROVISION) FOR INCOME TAXES 39,677 (5,980) 39,219 (7,816)
NET (LOSS) INCOME FROM CONTINUING OPERATIONS (47,283) 10,791 (46,262) 14,160
Income from discontinued operations, net of taxes 955   955  
NET (LOSS) INCOME $ (46,328) $ 10,791 (45,307) 14,160
Reportable Legal Entities | Eldorado Resorts, Inc. (Parent Obligor)        
Operating expenses:        
Corporate     13,548 10,959
Management fee     (13,068) (11,285)
Depreciation and amortization     332 211
Total operating expenses     812 (115)
Loss on sale of asset or disposal of property     (21)  
Acquisition charges     (69,173) (576)
OPERATING (LOSS) INCOME     (70,006) (461)
Interest expense, net     (26,993) (12,606)
Loss on early retirement of debt, net     (27,317) (155)
Subsidiary income (loss)     25,117 35,180
NET (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     (99,199) 21,958
BENEFIT (PROVISION) FOR INCOME TAXES     52,937 (7,798)
NET (LOSS) INCOME FROM CONTINUING OPERATIONS     (46,262)  
Income from discontinued operations, net of taxes     955  
NET (LOSS) INCOME     (45,307) 14,160
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Gaming and pari-mutuel commissions     459,653 351,006
Non-gaming     142,237 138,447
Gross revenues     601,890 489,453
Less-promotional allowances     (52,223) (44,680)
Net operating revenues     549,667 444,773
Operating expenses:        
Gaming and pari-mutuel commissions     244,710 200,891
Non-gaming     65,547 68,311
Marketing and promotions     29,579 19,339
General and administrative     85,904 64,035
Corporate     876 299
Management fee     12,868 11,285
Depreciation and amortization     40,092 31,576
Total operating expenses     479,576 395,736
Loss on sale of asset or disposal of property     (36) (765)
Acquisition charges     (17,905)  
EQUITY IN LOSS OF UNCONSOLIDATED AFFILIATE     (282)  
OPERATING (LOSS) INCOME     51,868 48,272
Interest expense, net     (12,926) (13,180)
Subsidiary income (loss)     368 106
NET (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     39,310 35,198
BENEFIT (PROVISION) FOR INCOME TAXES     (13,809) (18)
NET (LOSS) INCOME FROM CONTINUING OPERATIONS     25,501  
Income from discontinued operations, net of taxes     955  
NET (LOSS) INCOME     26,456 35,180
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Gaming and pari-mutuel commissions     6,097 108
Non-gaming     2,000  
Gross revenues     8,097 108
Less-promotional allowances     (455)  
Net operating revenues     7,642 108
Operating expenses:        
Gaming and pari-mutuel commissions     4,241  
Non-gaming     260  
Marketing and promotions     635 2
General and administrative     1,250  
Corporate     796  
Management fee     200  
Depreciation and amortization     89  
Total operating expenses     7,471 2
OPERATING (LOSS) INCOME     171 106
Interest expense, net     (278)  
NET (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     (107) 106
BENEFIT (PROVISION) FOR INCOME TAXES     91  
NET (LOSS) INCOME FROM CONTINUING OPERATIONS     (16)  
NET (LOSS) INCOME     (16) 106
Consolidating and Eliminating Entries        
Revenues:        
Non-gaming     (1,204)  
Gross revenues     (1,204)  
Net operating revenues     (1,204)  
Operating expenses:        
Corporate     (1,204)  
Total operating expenses     (1,204)  
Subsidiary income (loss)     (25,485) (35,286)
NET (LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES     (25,485) (35,286)
NET (LOSS) INCOME FROM CONTINUING OPERATIONS     (25,485)  
Income from discontinued operations, net of taxes     (955)  
NET (LOSS) INCOME     $ (26,440) $ (35,286)