XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Summary of Reportable Segment

The Company aggregated its operations into three reportable segments based on the similar characteristics of the operating segments within the regions in which they operated as follows:

 

Segment

 

Property

 

State

Nevada

 

Eldorado Reno

 

Nevada

 

 

Silver Legacy

 

Nevada

 

 

Circus Reno

 

Nevada

 

 

 

 

 

Louisiana

 

Eldorado Shreveport

 

Louisiana

 

 

 

 

 

Eastern

 

Presque Isle Downs

 

Pennsylvania

 

 

Scioto Downs

 

Ohio

 

 

Mountaineer

 

West Virginia

The following table summarizes our current segments:

 

Segment

 

Property

 

State

West

 

Eldorado Reno

 

Nevada

 

 

Silver Legacy

 

Nevada

 

 

Circus Reno

 

Nevada

 

 

Isle Black Hawk

 

Colorado

 

 

Lady Luck Black Hawk

 

Colorado

 

 

 

 

 

Midwest

 

Waterloo

 

Iowa

 

 

Bettendorf

 

Iowa

 

 

Boonville

 

Missouri

 

 

Cape Girardeau

 

Missouri

 

 

Caruthersville

 

Missouri

 

 

Kansas City

 

Missouri

 

 

 

 

 

South

 

Pompano

 

Florida

 

 

Eldorado Shreveport

 

Louisiana

 

 

Lula

 

Mississippi

 

 

Vicksburg

 

Mississippi

 

 

 

 

 

East

 

Presque Isle Downs

 

Pennsylvania

 

 

Nemacolin

 

Pennsylvania

 

 

Scioto Downs

 

Ohio

 

 

Mountaineer

 

West Virginia

 

Schedule of Operating Data for Reportable Segments

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in thousands, unaudited)

 

Revenues and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

98,360

 

 

$

 

84,161

 

 

$

 

161,061

 

 

$

 

156,932

 

Operating income

 

 

 

16,468

 

 

 

 

13,655

 

 

 

 

17,994

 

 

 

 

19,219

 

Midwest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

67,503

 

 

$

 

 

 

$

 

67,503

 

 

$

 

 

Operating income

 

 

 

15,408

 

 

 

 

 

 

 

 

15,408

 

 

 

 

 

South:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

69,617

 

 

$

 

32,088

 

 

$

 

101,528

 

 

$

 

66,530

 

Operating income

 

 

 

11,069

 

 

 

 

5,541

 

 

 

 

16,987

 

 

 

 

12,043

 

East:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

119,564

 

 

$

 

115,066

 

 

$

 

225,877

 

 

$

 

221,419

 

Operating income

 

 

 

18,153

 

 

 

 

14,934

 

 

 

 

33,195

 

 

 

 

28,665

 

Corporate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenues

 

$

 

136

 

 

$

 

 

 

$

 

136

 

 

$

 

 

Operating loss

 

 

 

(93,214

)

 

 

 

(4,475

)

 

 

 

(101,551

)

 

 

 

(12,010

)

Total Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

 

355,180

 

 

$

 

231,315

 

 

$

 

556,105

 

 

$

 

444,881

 

Operating (loss) income—Total Reportable Segments

 

 

 

(32,116

)

 

 

 

29,655

 

 

 

 

(17,967

)

 

 

 

47,917

 

Reconciliations to Consolidated Net (Loss) Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (Loss) Income—Total Reportable Segments

 

$

 

(32,116

)

 

$

 

29,655

 

 

$

 

(17,967

)

 

$

 

47,917

 

Unallocated income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

(27,527

)

 

 

 

(12,795

)

 

 

 

(40,197

)

 

 

 

(25,786

)

Loss on early retirement of debt

 

 

 

(27,317

)

 

 

 

(89

)

 

 

 

(27,317

)

 

 

 

(155

)

(Benefit) Provision for income taxes

 

 

 

39,677

 

 

 

 

(5,980

)

 

 

 

39,219

 

 

 

 

(7,816

)

Net (loss) income from continuing operations

 

$

 

(47,283

)

 

$

 

10,791

 

 

$

 

(46,262

)

 

$

 

14,160

 

 

Schedule of Capital Expenditures for Reportable Segments

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

 

 

(in thousands, unaudited)

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

West

 

$

 

18,632

 

 

$

 

5,717

 

Midwest

 

 

 

1,763

 

 

 

 

 

South

 

 

 

1,646

 

 

 

 

2,664

 

East (1)

 

 

 

4,048

 

 

 

 

11,683

 

Corporate

 

 

 

3,735

 

 

 

 

281

 

Total

 

$

 

29,824

 

 

$

 

20,345

 

 

 

(1)

Amounts are before any West Virginia capital expenditure reimbursements.

Schedule of Balance Sheet Information for Reportable Segments

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate, Other & Eliminations

 

 

Total

 

Balance sheet as of June 30, 2017 (unaudited)

(in thousands)

 

Total assets

 

$

 

1,256,586

 

 

$

 

1,173,121

 

 

$

 

680,560

 

 

$

 

1,187,841

 

 

$

 

(740,168

)

 

$

 

3,557,940

 

Investment in and advances to unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,005

 

 

 

 

 

 

 

 

1,005

 

Goodwill

 

 

 

154,467

 

 

 

 

334,276

 

 

 

 

190,913

 

 

 

 

66,826

 

 

 

 

 

 

 

 

746,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

 

377,688

 

 

$

 

 

 

$

 

128,427

 

 

$

 

850,904

 

 

$

 

(62,975

)

 

$

 

1,294,044

 

Investment in and advances to unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,286

 

 

 

 

 

 

 

 

1,286

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,826

 

 

 

 

 

 

 

 

66,826