XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUES:      
Casino $ 693,013 $ 614,227 $ 298,848
Pari-mutuel commissions 8,600 9,031 1,986
Food and beverage 142,032 97,740 68,233
Hotel 94,312 37,466 28,007
Other 45,239 26,077 13,198
Gross revenues 983,196 784,541 410,272
Less-promotional allowances (90,300) (64,757) (48,449)
Net operating revenues 892,896 719,784 361,823
EXPENSES:      
Casino 390,325 357,572 167,792
Pari-mutuel commissions 9,787 9,973 2,411
Food and beverage 81,878 52,606 37,411
Hotel 30,746 11,307 8,536
Other 26,921 15,325 9,348
Marketing and promotions 40,600 31,227 21,982
General and administrative 130,172 96,870 58,738
Corporate 19,880 16,469 4,617
Depreciation and amortization 63,449 56,921 28,643
Total operating expenses 793,758 648,270 339,478
LOSS ON SALE OR DISPOSAL OF PROPERTY (836) (6) (84)
ACQUISITION CHARGES (9,184) (2,452) (7,411)
EQUITY IN INCOME OF UNCONSOLIDATED AFFILIATES   3,460 2,705
OPERATING INCOME 89,118 72,516 17,555
OTHER INCOME (EXPENSE):      
Interest expense, net (50,917) (61,558) (30,734)
Gain on valuation of unconsolidated affiliate   35,582  
Gain on termination of supplemental executive retirement plan     715
Loss on early retirement of debt, net (155) (1,937) (90)
Total other expense (51,072) (27,913) (30,109)
NET INCOME (LOSS) BEFORE INCOME TAXES 38,046 44,603 (12,554)
(PROVISION) BENEFIT FOR INCOME TAXES (13,244) 69,580 (1,768)
NET INCOME (LOSS) 24,802 114,183 (14,322)
NON-CONTROLLING INTEREST     (103)
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC. $ 24,802 $ 114,183 $ (14,425)
Net Income (Loss) per share of Common Stock:      
Basic $ 0.53 $ 2.45 $ (0.48)
Diluted $ 0.52 $ 2.43 $ (0.48)
Weighted average number of shares outstanding:      
Weighted Average Basic Shares Outstanding 47,033,311 46,550,042 29,901,405
Weighted Average Diluted Shares Outstanding 47,701,562 47,008,980 29,901,405