XML 115 R100.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidating Condensed Financial Information - Consolidating Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities $ 97,570 $ 56,715 $ 31,606
INVESTING ACTIVITIES:      
Capital expenditures, net of payables (47,380) (36,762) (10,564)
Reimbursement of capital expenditures from West Virginia regulatory authorities 4,207 1,266 799
Investment in and loans to unconsolidated affiliate   (1,010)  
Proceeds from sale of property and equipment 1,560 153 3
Decrease in restricted cash due to credit support deposit   2,500 2,500
Decrease (increase) in other assets, net 659 115 (435)
Net cash (used) acquired in business combinations (194) (125,016) 48,110
Net cash (used in) provided by investing activities (41,148) (158,754) 40,413
FINANCING ACTIVITIES:      
Proceeds from long-term debt borrowings   800,000  
Borrowings under Revolving Credit Facility 73,000 131,000  
Payments under Revolving Credit Facility (137,500) (37,500)  
Principal payments under Senior Notes   (2,125)  
Retirement of long-term debt   (728,664) (13,525)
Principal payments on capital leases (274) (88) (225)
Debt issuance costs (4,288) (25,820)  
Call premium on early retirement of debt   (44,090)  
Net cash (used in) provided by financing activities (73,671) 92,713 (14,228)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (9,326)  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 78,278 87,604 29,813
CASH AND CASH EQUIVALENTS, END OF YEAR 61,029 78,278 87,604
Eldorado Resorts, Inc. (Parent Obligor)      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities   (856)  
INVESTING ACTIVITIES:      
Capital expenditures, net of payables   (2,602)  
Decrease (increase) in other assets, net   (89)  
Net cash (used) acquired in business combinations   (211,813)  
Net cash (used in) provided by investing activities   (214,504)  
FINANCING ACTIVITIES:      
Proceeds from long-term debt borrowings   800,000  
Borrowings under Revolving Credit Facility   131,000  
Payments under Revolving Credit Facility   (37,500)  
Principal payments under Senior Notes   (2,125)  
Retirement of long-term debt   (649,538)  
Debt issuance costs   (25,820)  
Net cash (used in) provided by financing activities   216,017  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   657  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 657    
CASH AND CASH EQUIVALENTS, END OF YEAR   657  
Consolidating and Eliminating Entries      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities   (2,592)  
INVESTING ACTIVITIES:      
Decrease (increase) in other assets, net   (1,747)  
Net cash (used) acquired in business combinations   86,797  
Net cash (used in) provided by investing activities   85,050  
FINANCING ACTIVITIES:      
Net proceeds from (payments to) related parties   (67,204)  
Net cash (used in) provided by financing activities   (67,204)  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   15,254  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   (15,254)  
CASH AND CASH EQUIVALENTS, END OF YEAR     (15,254)
Guarantor Subsidiaries      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities   51,784  
INVESTING ACTIVITIES:      
Capital expenditures, net of payables   (33,920)  
Reimbursement of capital expenditures from West Virginia regulatory authorities   1,266  
Investment in and loans to unconsolidated affiliate   (1,010)  
Proceeds from sale of property and equipment   153  
Decrease in restricted cash due to credit support deposit   2,500  
Decrease (increase) in other assets, net   1,993  
Net cash (used in) provided by investing activities   (29,018)  
FINANCING ACTIVITIES:      
Retirement of long-term debt   (79,126)  
Principal payments on capital leases   (88)  
Call premium on early retirement of debt   (44,090)  
Net proceeds from (payments to) related parties   73,036  
Net cash (used in) provided by financing activities   (50,268)  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (27,502)  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 60,102 87,604  
CASH AND CASH EQUIVALENTS, END OF YEAR   60,102 87,604
Non-Guarantor Subsidiaries      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities   8,379  
INVESTING ACTIVITIES:      
Capital expenditures, net of payables   (240)  
Decrease (increase) in other assets, net   (42)  
Net cash (used in) provided by investing activities   (282)  
FINANCING ACTIVITIES:      
Net proceeds from (payments to) related parties   (5,832)  
Net cash (used in) provided by financing activities   (5,832)  
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   2,265  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR $ 17,519 15,254  
CASH AND CASH EQUIVALENTS, END OF YEAR   $ 17,519 $ 15,254