XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Affiliates (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 28, 1995
USD ($)
shares
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
a
room
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Nov. 24, 2015
Dec. 16, 2013
USD ($)
Jul. 26, 1995
Feb. 28, 1994
Investment in Unconsolidated Affiliates                  
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     $ 1,286   $ 1,286        
Ownership percentage allowed to be acquired           50.00%      
Total consideration paid     $ 72,500            
Equity in income (loss) of unconsolidated affiliate   $ 1,106   $ 588          
Other Investors                  
Investment in Unconsolidated Affiliates                  
Variable Interest Entity, Ownership Percentage     42.10%            
Number of Rooms and Suites Hotel will have | room     118            
Cash     $ 1,000            
Land | a     2.4            
Estimated cost of hotel construction     $ 15,000            
Silver Legacy Joint Venture                  
Investment in Unconsolidated Affiliates                  
Total consideration paid $ 3,600                
Silver Legacy Joint Venture                  
Investment in Unconsolidated Affiliates                  
Ownership interest (as a percent) 100.00%   50.00%         48.10%  
Acquisition of non-controlling interest (in shares) | shares 373,135                
ELLC                  
Investment in Unconsolidated Affiliates                  
Ownership interest (as a percent)               96.20%  
ELLC                  
Investment in Unconsolidated Affiliates                  
Ownership percentage allowed to be acquired 3.80%         3.80%      
ELLC | Silver Legacy Joint Venture                  
Investment in Unconsolidated Affiliates                  
Ownership interest (as a percent)                 50.00%
Ownership percentage allowed to be acquired 50.00%                
Silver Legacy Joint Venture                  
Investment in Unconsolidated Affiliates                  
Valuation of unconsolidated affiliate     $ 35,600            
Equity in income (loss) of unconsolidated affiliate   1,100   600          
Unaudited results of operations                  
Net revenues   31,984   59,635          
Operating expenses   (26,421)   (52,916)          
Operating income   5,563   6,719          
Other expense   (2,761)   (5,499)          
Net income (loss)   $ 2,802   $ 1,220          
Silver Legacy Joint Venture | New Silver Legacy Credit Facility                  
Investment in Unconsolidated Affiliates                  
New senior secured term loan facility             $ 90,500