XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition and Preliminary Purchase Accounting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 24, 2015
USD ($)
Jul. 28, 1995
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Purchase Consideration Calculation Abstract          
Purchase consideration       $ 72,500  
Estimated fair values of the assets acquired and liabilities assumed          
Current and other assets     $ 23,740 23,740  
Property and equipment     183,033 183,033  
Goodwill     66,826 66,826 $ 66,826
Intangible assets     6,000 6,000  
Other noncurrent assets     10,809 10,809  
Net assets acquired     223,582 223,582  
Silver Legacy Joint Venture          
Purchase Consideration Calculation Abstract          
Purchase consideration   $ 3,600      
Estimated fair values of the assets acquired and liabilities assumed          
Current and other assets     21,625 21,625  
Property and equipment     168,037 168,037  
Intangible assets     5,000 5,000  
Other noncurrent assets     10,809 10,809  
Net assets acquired     205,471 $ 205,471  
Silver Legacy Joint Venture | Member notes          
Purchase Consideration Calculation Abstract          
Percentage of debt assumed       50  
Estimated fair values of the assets acquired and liabilities assumed          
Long-term debt     11,500 $ 11,500  
Silver Legacy Joint Venture | Short-term Debt          
Estimated fair values of the assets acquired and liabilities assumed          
Long-term debt     5,000 5,000  
Silver Legacy Joint Venture | Long-term Debt          
Estimated fair values of the assets acquired and liabilities assumed          
Long-term debt     75,500 75,500  
Circus Reno          
Estimated fair values of the assets acquired and liabilities assumed          
Current and other assets     2,115 2,115  
Property and equipment     14,996 14,996  
Intangible assets     1,000 1,000  
Net assets acquired     18,111 18,111  
Resorts          
Purchase Consideration Calculation Abstract          
Cash consideration paid       72,500  
Fair value of ERI’s preexisting 50% equity interest       56,500  
Settlement of Silver Legacy’s long term debt (1)       87,854  
Prepayment penalty (1)       1,831  
Closing Silver Legacy and Circus Reno net working capital       8,235  
Reverse member note (3)       (6,107)  
Deferred tax liability       2,769  
Purchase consideration       223,582  
Decrease in property and equipment     $ 1,300    
Estimated fair values of the assets acquired and liabilities assumed          
Goodwill $ 0        
Resorts | Silver Legacy Joint Venture          
Purchase Consideration Calculation Abstract          
Cash consideration paid       56,500  
Fair value of ERI’s preexisting 50% equity interest       56,500  
Settlement of Silver Legacy’s long term debt (1)       87,854  
Prepayment penalty (1)       1,831  
Closing Silver Legacy and Circus Reno net working capital       6,124  
Reverse member note (3)       (6,107)  
Deferred tax liability       2,769  
Purchase consideration       205,471  
Resorts | Circus Reno          
Purchase Consideration Calculation Abstract          
Cash consideration paid       16,000  
Closing Silver Legacy and Circus Reno net working capital       2,111  
Purchase consideration       $ 18,111  
Galleon | Silver Legacy Joint Venture          
Acquisition and purchase accounting          
Ownership interest held by former members of subsidiary (as a percent) 50.00%        
Loyalty program          
Purchase Consideration Calculation Abstract          
Amortization period       1 year