XML 57 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Condensed Balance Sheet      
Current assets $ 85,962 $ 116,179  
INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES 1,286 1,286  
Property and equipment, net 618,121 625,416  
Total assets 1,286,068 1,325,008  
Current liabilities 95,853 105,710  
LONG-TERM DEBT, LESS CURRENT PORTION 826,798 861,713  
Total liabilities and stockholders' equity 1,286,068 1,325,008  
Consolidating and Eliminating Entries      
Condensed Balance Sheet      
Current assets (1,686) (5,147)  
Intercompany receivables (398,279) (401,998)  
INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (61,500) (61,500)  
Investments in subsidiaries (88,314) (88,314)  
Other assets (52,751)    
Total assets (602,530) (556,959)  
Current liabilities (18,119) (27,652)  
Intercompany payables (381,846) (381,123)  
Other accrued liabilities (52,751)   $ (72,422)
Stockholders' equity (149,814)   (75,762)
Total liabilities and stockholders' equity (602,530)   (556,959)
Parent Company | Eldorado Resorts, Inc. (Parent Obligor)      
Condensed Balance Sheet      
Current assets 6,370 2,248  
Intercompany receivables 341,649 401,998  
Investments in subsidiaries 88,314 88,314  
Property and equipment, net 3,778 2,553  
Other assets 52,658 89  
Total assets 492,769 495,202  
Current liabilities 19,590 24,238  
LONG-TERM DEBT, LESS CURRENT PORTION 451,327 486,171  
Other accrued liabilities     4,905
Stockholders' equity 21,852   (20,112)
Total liabilities and stockholders' equity 492,769   495,202
Guarantor Subsidiaries      
Condensed Balance Sheet      
Current assets 60,323 87,976  
Intercompany receivables 34,317    
INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES 62,786 62,786  
Property and equipment, net 432,246 439,640  
Other assets 574,998 575,466  
Total assets 1,164,670 1,165,868  
Current liabilities 63,328 78,508  
Intercompany payables 381,846 389,272  
LONG-TERM DEBT, LESS CURRENT PORTION 325,471 325,542  
Other accrued liabilities 138,659   151,910
Stockholders' equity 255,366   220,636
Total liabilities and stockholders' equity 1,164,670   1,165,868
Non-Guarantor Subsidiaries      
Condensed Balance Sheet      
Current assets 20,955 31,102  
Intercompany receivables 22,313    
Property and equipment, net 182,097 183,223  
Other assets 5,794 6,572  
Total assets 231,159 220,897  
Current liabilities 31,054 30,616  
Intercompany payables   (8,149)  
LONG-TERM DEBT, LESS CURRENT PORTION 50,000 50,000  
Other accrued liabilities 2,553   2,525
Stockholders' equity 147,552   145,905
Total liabilities and stockholders' equity 231,159   220,897
Resorts | Eldorado Resorts, Inc. Consolidated      
Condensed Balance Sheet      
Current assets 85,962 116,179  
INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES 1,286 1,286  
Property and equipment, net 618,121 625,416  
Other assets 580,699 582,127  
Total assets 1,286,068 1,325,008  
Current liabilities 95,853 105,710  
LONG-TERM DEBT, LESS CURRENT PORTION 826,798 $ 861,713  
Other accrued liabilities 88,461   86,918
Stockholders' equity 274,956   270,667
Total liabilities and stockholders' equity $ 1,286,068   $ 1,325,008