XML 55 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
segment
Mar. 31, 2016
USD ($)
item
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Segment information          
Number of geographic regions | item   3      
Number of reportable segments 3 3      
Revenues and expenses          
Gain on sale or disposition of property     $ 71 $ 1  
Equity in net income (losses) of unconsolidated affiliate       (518)  
ACQUISITION CHARGES     (520) (84)  
Other Cost of Operating Revenue     6,074 2,867  
Depreciation and amortization     (16,204) (14,469)  
OPERATING INCOME     18,263 12,084  
Reconciliations to Consolidated Net Income (Loss)          
Operating Income     18,263 12,084  
Unallocated income and expenses:          
Interest expense, net     (12,991) (17,232)  
Gain on early retirement of debt, net     (66)    
Provision for income taxes     (1,836) (1,016)  
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC.     3,370 (6,164)  
Capital Expenditures     10,624 7,495  
Total Assets $ 1,286,068 $ 1,286,068 1,286,068   $ 1,325,008
Eliminations for the period          
Net investment in and advances to other segment 1,286 1,286 1,286   1,286
Nevada          
Unallocated income and expenses:          
Total Assets 358,406 358,406 358,406   376,760
Louisiana          
Unallocated income and expenses:          
Total Assets 131,514 131,514 131,514   135,403
Eastern          
Unallocated income and expenses:          
Capital Expenditures     5,103 5,486  
Total Assets 859,318 859,318 859,318   883,344
Nevada | Nevada          
Revenues and expenses          
Other Cost of Operating Revenue       1  
Eldorado Reno | Nevada          
Unallocated income and expenses:          
Capital Expenditures     2,842 1,389  
Eldorado Shreveport | Louisiana          
Unallocated income and expenses:          
Capital Expenditures     1,350 620  
Total Reportable Segments          
Revenues and expenses          
Revenue, Net     213,566 167,451  
Expenses, excluding depreciation and amortization     (178,650) (140,297)  
Gain on sale or disposition of property     71 1  
Equity in net income (losses) of unconsolidated affiliate       (518)  
ACQUISITION CHARGES     (520) (84)  
Depreciation and amortization     (16,204) (14,469)  
OPERATING INCOME     18,263 12,084  
Reconciliations to Consolidated Net Income (Loss)          
Operating Income     18,263 12,084  
Unallocated income and expenses:          
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC.     18,263 12,084  
Corporate          
Revenues and expenses          
Other Cost of Operating Revenue       (1)  
Unallocated income and expenses:          
Interest expense, net     (12,991) (17,232)  
Gain on early retirement of debt, net     (66)    
Provision for income taxes     (1,836) (1,016)  
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC.     3,370 (6,164)  
Capital Expenditures     1,329    
Total Assets 450,819 450,819 450,819   495,202
Operating segment | Nevada | Nevada          
Revenues and expenses          
Revenue, Net     72,771 23,753  
Expenses, excluding depreciation and amortization     (61,777) (21,322)  
Gain on sale or disposition of property     34    
Equity in net income (losses) of unconsolidated affiliate       (518)  
Depreciation     (5,463) (1,933)  
OPERATING INCOME     5,565 (19)  
Reconciliations to Consolidated Net Income (Loss)          
Operating Income     5,565 (19)  
Operating segment | Eldorado Shreveport | Louisiana          
Revenues and expenses          
Revenue, Net     34,442 34,634  
Expenses, excluding depreciation and amortization     (25,995) (27,516)  
Gain on sale or disposition of property     1    
Depreciation and amortization     (1,946) (1,919)  
OPERATING INCOME     6,502 5,199  
Reconciliations to Consolidated Net Income (Loss)          
Operating Income     6,502 5,199  
Operating segment | MTR Gaming | Eastern          
Revenues and expenses          
Revenue, Net     106,353 109,064  
Expenses, excluding depreciation and amortization     (83,974) (87,299)  
Gain on sale or disposition of property     36 1  
Depreciation and amortization     (8,684) (10,525)  
OPERATING INCOME     13,731 11,241  
Reconciliations to Consolidated Net Income (Loss)          
Operating Income     13,731 11,241  
Operating segment | Corporate          
Revenues and expenses          
Corporate expenses     (6,904) (4,160)  
ACQUISITION CHARGES     (520) (84)  
Depreciation and amortization     (111) (92)  
OPERATING INCOME     (7,535) (4,337)  
Reconciliations to Consolidated Net Income (Loss)          
Operating Income     (7,535) $ (4,337)  
Eliminating entries          
Unallocated income and expenses:          
Total Assets (513,989) (513,989) (513,989)   (565,701)
Eliminations for the period          
Reclass deferred tax assets against deferred tax liabilities         1,080
Eliminating entries | Eldorado Shreveport          
Eliminations for the period          
Due from Affiliate, Current 8,482 8,482 8,482   8,482
Eliminating entries | MTR Gaming          
Eliminations for the period          
Due from Affiliate, Current 5,000 5,000 5,000   5,000
Eliminating entries | Corporate          
Eliminations for the period          
Accrued Interest on Intercompany Loan 4,375 4,375 4,375   11,521
Due from Affiliate, Current 351,318 351,318 351,318   394,804
Accrued interest on the above intercompany loan 4,375 4,375 4,375   11,521
Eliminating entries | Silver Legacy          
Eliminations for the period          
Net investment in and advances to other segment 56,500 56,500 56,500   56,500
Eliminating entries | Silver Legacy Circus Reno          
Eliminations for the period          
Due from Affiliate, Current $ 88,314 $ 88,314 $ 88,314   $ 88,314