XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information
3 Months Ended
Mar. 31, 2016
Segment Information  
Segment Information

Note 12. Segment Information

 

The following table sets forth, for the periods indicated, certain operating data for our reportable segments. Management views each of our properties as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. The Company’s principal operating activities occur in three geographic regions: Nevada, Louisiana and parts of the eastern United States. The Company has aggregated its operating segments into three reportable segments: Eldorado Reno, Silver Legacy and Circus Reno as Nevada, Eldorado Shreveport as Louisiana, and Scioto Downs, Presque Isle and Mountaineer as Eastern.

 

 

 

 

 

 

 

 

 

 

 

Three months ended 

 

 

 

March 31,

 

 

    

2016

    

2015

 

 

 

(in thousands, unaudited)

 

Revenues and expenses

 

 

 

 

 

 

 

Nevada:

 

 

 

 

 

 

 

Net operating revenues

 

$

72,771

 

$

23,753

 

Expenses, excluding depreciation and corporate

 

 

(61,777)

 

 

(21,322)

 

Gain on sale or disposal of property

 

 

34

 

 

 —

 

Equity in loss of unconsolidated affiliate

 

 

 —

 

 

(518)

 

Other

 

 

 —

 

 

1

 

Depreciation

 

 

(5,463)

 

 

(1,933)

 

Operating income (loss)—Nevada

 

$

5,565

 

$

(19)

 

Louisiana:

 

 

 

 

 

 

 

Net operating revenues

 

$

34,442

 

$

34,634

 

Expenses, excluding depreciation and amortization

 

 

(25,995)

 

 

(27,516)

 

Gain on sale or disposal of property

 

 

1

 

 

 —

 

Depreciation and amortization

 

 

(1,946)

 

 

(1,919)

 

Operating income—Louisiana

 

$

6,502

 

$

5,199

 

Eastern:

 

 

 

 

 

 

 

Net operating revenues

 

$

106,353

 

$

109,064

 

Expenses, excluding depreciation, amortization and corporate

 

 

(83,974)

 

 

(87,299)

 

Gain on sale or disposal of property

 

 

36

 

 

1

 

Depreciation and amortization

 

 

(8,684)

 

 

(10,525)

 

Operating income—Eastern

 

$

13,731

 

$

11,241

 

Corporate:

 

 

 

 

 

 

 

Corporate expenses

 

$

(6,904)

 

$

(4,160)

 

Acquisition charges

 

 

(520)

 

 

(84)

 

Other

 

 

 —

 

 

(1)

 

Depreciation and amortization

 

 

(111)

 

 

(92)

 

Operating loss—Corporate

 

$

(7,535)

 

$

(4,337)

 

Total Reportable Segments

 

 

 

 

 

 

 

Net operating revenues

 

$

213,566

 

$

167,451

 

Expenses, excluding depreciation and amortization

 

 

(178,650)

 

 

(140,297)

 

Gain on sale or disposal of property

 

 

71

 

 

1

 

Equity in loss of unconsolidated affiliate

 

 

 —

 

 

(518)

 

Acquisition charges

 

 

(520)

 

 

(84)

 

Depreciation and amortization

 

 

(16,204)

 

 

(14,469)

 

Operating income—Total Reportable Segments

 

$

18,263

 

$

12,084

 

Reconciliations to Consolidated Net Income (Loss):

 

 

 

 

 

 

 

Operating Income — Total Reportable Segments 

 

$

18,263

 

$

12,084

 

Unallocated income and expenses:

 

 

 

 

 

 

 

Interest expense

 

 

(12,991)

 

 

(17,232)

 

Loss on early retirement of debt

 

 

(66)

 

 

 —

 

Provision for income taxes

 

 

(1,836)

 

 

(1,016)

 

Net income (loss)

 

$

3,370

 

$

(6,164)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

    

2016

    

2015

    

 

 

(in thousands, unaudited)

 

Capital Expenditures

    

 

    

    

 

    

 

Nevada

 

$

2,842

 

$

1,389

 

Louisiana

 

 

1,350

 

 

620

 

Eastern (1)

 

 

5,103

 

 

5,486

 

Corporate

 

 

1,329

 

 

 

Total

 

$

10,624

 

$

7,495

 

 

 

(1)

Gross of West Virginia reimbursements

 

 

 

 

 

 

 

 

 

 

As of

 

As of

 

 

 

March 31,

 

December 31,

 

 

    

2016

    

2015

 

 

 

(unaudited)

 

 

 

 

 

 

(in thousands)

 

Total Assets

 

 

    

 

 

    

 

Nevada

 

$

358,406

 

$

376,760

 

Louisiana

 

 

131,514

 

 

135,403

 

Eastern

 

 

859,318

 

 

883,344

 

Corporate

 

 

450,819

 

 

495,202

 

Eliminating entries (1)

 

 

(513,989)

 

 

(565,701)

 

Total

 

$

1,286,068

 

$

1,325,008

 

 

(1)

Reflects the following eliminations for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclass deferred tax assets against deferred tax liabilities

    

$

 —

    

$

1,080

 

Accrued interest on the senior notes

 

 

4,375

 

 

11,521

 

Net investment in MTR

 

 

5,000

 

 

5,000

 

Net investment in Silver Legacy/Circus Circus

 

 

88,314

 

 

88,314

 

Intercompany receivables/payables

 

 

351,318

 

 

394,804

 

Net investment in and advances to Silver Legacy

 

 

56,500

 

 

56,500

 

Net investment in and advances to Eldorado Shreveport

 

 

8,482

 

 

8,482

 

 

 

$

513,989

 

$

565,701