XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2016
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

Note 8. Fair Value of Financial Instruments

 

Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Accordingly, fair value is a market based measurement that is determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, there is a three‑tier fair value hierarchy, which prioritizes the inputs used in measuring fair values as follows:

 

·

Level 1: Quoted market prices in active markets for identical assets or liabilities.

 

·

Level 2: Observable market‑based inputs or unobservable inputs that are corroborated by market data.

 

·

Level 3: Unobservable inputs that are not corroborated by market data.

 

The following methods and assumptions are used to estimate the fair value of each class of financial instruments for which it is practical to estimate fair value:

 

Cash and Cash Equivalents:  Cash equivalents include investments in money market funds. Investments in this category can be redeemed immediately at the current net asset value per share. A money market fund is a mutual fund whose investments are primarily in short‑term debt securities designed to maximize current income with liquidity and capital preservation, usually maintaining per share net asset value at a constant amount, such as one dollar. The carrying amounts approximate the fair value because of the short maturity of those instruments.

 

Restricted Cash:  Restricted cash includes unredeemed winning tickets from the Company’s racing operations, funds related to horsemen’s fines and certain simulcasting funds that are restricted to payments for improving horsemen’s facilities and racing purses at Scioto Downs, cash deposits that serve as collateral for letters of credit surety bonds and short-term certificates of deposit that serve as collateral for certain bonding requirements. Restricted cash is classified as Level 1 as its carrying value approximates market prices.

 

Long‑term Debt:  The Senior Notes are classified as Level 2 based upon market inputs. The New Term Loan under the credit facility is classified as Level 2 as it is tied to market rates of interest and its carrying value approximates market value. The fair value of the Senior Notes was based on quoted market prices at March 31, 2016.

 

Acquisition-Related Contingent Considerations:  Contingent consideration related to the July 2003 acquisition of Scioto Downs represents the estimate of amounts to be paid to former stockholders of Scioto Downs under certain earn-out provisions. The Company considers the acquisition related contingency’s fair value measurement, which includes forecast assumptions, to be Level 3 within the fair value hierarchy. 

 

The estimated fair values of the Company’s financial instruments are as follows (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

December 31, 2015

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

    

Amount

    

Value

    

Amount

    

 Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

44,099

 

$

44,099

 

$

78,278

 

$

78,278

 

Restricted cash

 

 

9,054

 

 

9,054

 

 

5,271

 

 

5,271

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% Senior Notes

 

$

366,201

 

$

387,188

 

$

366,043

 

$

367,500

 

New Term Loan

 

 

407,793

 

 

424,470

 

 

408,410

 

 

419,796

 

New Revolving Credit Facility

 

 

56,584

 

 

59,000

 

 

90,967

 

 

93,500

 

Acquisition-related contingent considerations

 

 

530

 

 

530

 

 

529

 

 

529

 

 

The following table represents the change in acquisition-related contingent consideration liabilities for the period December 31, 2015 to March 31, 2016:

 

 

 

 

 

 

Balance as of December 31, 2015

    

$

529

 

Amortization of present value discount(1)

 

 

1

 

Balance as of March 31, 2016

 

$

530

 

 

(1)

Changes in present value are included as a component of interest expense in the consolidated statements of operations.