XML 87 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities $ 56,715 $ 31,606 $ 23,536
INVESTING ACTIVITIES:      
Capital expenditures, net of payables (36,762) (10,564) (7,413)
Reimbursement of capital expenditures from West Virginia regulatory authorities 1,266 799  
Investment in unconsolidated affiliate (1,010)    
Proceeds from sale of property and equipment 153 3 19
Decrease in restricted cash due to credit support deposit 2,500 2,500  
(Increase) decrease in other assets, net 115 (435) (166)
Net Cash Used Acquired In Business Combination (125,016) 48,110  
Net cash (used in) provided by investing activities (158,754) 40,413 (7,560)
FINANCING ACTIVITIES:      
Net borrowings on New Revolving Credit Facility 131,000    
Retirement of long‑term debt 728,664 13,525 5,000
Principal payments on capital leases (88) (225) (369)
Debt issuance costs 25,820    
Call premium on early retirement of debt (44,090)    
Net cash provided by (used in) financing activities 92,713 (14,228) (11,466)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 87,604 29,813 25,303
CASH AND CASH EQUIVALENTS, END OF YEAR 78,278 87,604 $ 29,813
Eldorado Resorts, Inc. (Parent Obligor)      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities (856)    
INVESTING ACTIVITIES:      
Capital expenditures, net of payables (2,602)    
(Increase) decrease in other assets, net (89)    
Net Cash Used Acquired In Business Combination (211,813)    
Net cash (used in) provided by investing activities (214,504)    
FINANCING ACTIVITIES:      
Proceeds from long-term debt borrowings 800,000    
Net borrowings on New Revolving Credit Facility 93,500    
Principal payments under Senior Notes (2,125)    
Retirement of long‑term debt 649,538    
Debt issuance costs 25,820    
Net cash provided by (used in) financing activities 216,017    
Cash and Cash Equivalents, Period Increase (Decrease) 657    
CASH AND CASH EQUIVALENTS, END OF YEAR 657    
Consolidating and Eliminating Entries      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities (2,592)    
INVESTING ACTIVITIES:      
(Increase) decrease in other assets, net (1,747)    
Net Cash Used Acquired In Business Combination 86,797    
Net cash (used in) provided by investing activities 85,050    
FINANCING ACTIVITIES:      
Net proceeds from (payments to) related parties (67,204)    
Net cash provided by (used in) financing activities (67,204)    
Cash and Cash Equivalents, Period Increase (Decrease) 15,254    
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR (15,254)    
CASH AND CASH EQUIVALENTS, END OF YEAR   (15,254)  
Eldorado Resorts, Inc. Consolidated      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities 56,715    
INVESTING ACTIVITIES:      
Capital expenditures, net of payables (36,762)    
Reimbursement of capital expenditures from West Virginia regulatory authorities 1,266    
Investment in unconsolidated affiliate (1,010)    
Proceeds from sale of property and equipment 153    
Decrease in restricted cash due to credit support deposit 2,500    
(Increase) decrease in other assets, net 115    
Net Cash Used Acquired In Business Combination (125,016)    
Net cash (used in) provided by investing activities (158,754)    
FINANCING ACTIVITIES:      
Proceeds from long-term debt borrowings 800,000    
Net borrowings on New Revolving Credit Facility 93,500    
Principal payments under Senior Notes (2,125)    
Retirement of long‑term debt 728,664    
Principal payments on capital leases (88)    
Debt issuance costs 25,820    
Call premium on early retirement of debt (44,090)    
Net cash provided by (used in) financing activities 92,713    
Cash and Cash Equivalents, Period Increase (Decrease) (9,326)    
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 87,604    
CASH AND CASH EQUIVALENTS, END OF YEAR 78,278 87,604  
Guarantor Subsidiaries      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities 51,784    
INVESTING ACTIVITIES:      
Capital expenditures, net of payables (33,920)    
Reimbursement of capital expenditures from West Virginia regulatory authorities 1,266    
Investment in unconsolidated affiliate (1,010)    
Proceeds from sale of property and equipment 153    
Decrease in restricted cash due to credit support deposit 2,500    
(Increase) decrease in other assets, net 1,993    
Net cash (used in) provided by investing activities (29,018)    
FINANCING ACTIVITIES:      
Retirement of long‑term debt 79,126    
Principal payments on capital leases (88)    
Call premium on early retirement of debt (44,090)    
Net proceeds from (payments to) related parties 73,036    
Net cash provided by (used in) financing activities (50,268)    
Cash and Cash Equivalents, Period Increase (Decrease) (27,502)    
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 87,604    
CASH AND CASH EQUIVALENTS, END OF YEAR 60,102 87,604  
Non-Guarantor Subsidiaries      
Condensed Statement of Cash Flows      
Net cash (used in) provided by operating activities 8,379    
INVESTING ACTIVITIES:      
Capital expenditures, net of payables (240)    
(Increase) decrease in other assets, net (42)    
Net cash (used in) provided by investing activities (282)    
FINANCING ACTIVITIES:      
Net proceeds from (payments to) related parties (5,832)    
Net cash provided by (used in) financing activities (5,832)    
Cash and Cash Equivalents, Period Increase (Decrease) 2,265    
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 15,254    
CASH AND CASH EQUIVALENTS, END OF YEAR $ 17,519 $ 15,254