XML 85 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Balance Sheet        
Current assets $ 116,179 $ 117,493    
Investment in and advances to unconsolidated affiliates 1,286 14,009    
Property and equipment, net 625,416 456,139    
Total assets 1,325,008 1,171,559    
Current liabilities 105,710 91,844    
Long-term debt, less current maturities 861,713 775,059    
Stockholders' equity 270,667 151,519 $ 75,575 $ 61,003
Total liabilities and stockholders' equity 1,325,008 $ 1,171,559    
Eldorado Resorts, Inc. (Parent Obligor)        
Condensed Balance Sheet        
Current assets 2,248      
Intercompany receivables 401,998      
Advance to Silver Legacy Joint Venture 88,314      
Property and equipment, net 2,553      
Other assets 89      
Total assets 495,202      
Current liabilities 24,238      
Long-term debt, less current maturities 486,171      
Other accrued liabilities 4,905      
Stockholders' equity (20,112)      
Total liabilities and stockholders' equity 495,202      
Consolidating and Eliminating Entries        
Condensed Balance Sheet        
Current assets (5,147)      
Intercompany receivables (401,998)      
Investment in and advances to unconsolidated affiliates (61,500)      
Advance to Silver Legacy Joint Venture (88,314)      
Total assets (556,959)      
Current liabilities (27,652)      
Intercompany payables (381,123)      
Other accrued liabilities (72,422)      
Stockholders' equity (75,762)      
Total liabilities and stockholders' equity (556,959)      
Eldorado Resorts, Inc. Consolidated        
Condensed Balance Sheet        
Current assets 116,179      
Investment in and advances to unconsolidated affiliates 1,286      
Property and equipment, net 625,416      
Other assets 582,127      
Total assets 1,325,008      
Current liabilities 105,710      
Long-term debt, less current maturities 861,713      
Other accrued liabilities 86,918      
Stockholders' equity 270,667      
Total liabilities and stockholders' equity 1,325,008      
Guarantor Subsidiaries        
Condensed Balance Sheet        
Current assets 87,976      
Investment in and advances to unconsolidated affiliates 62,786      
Property and equipment, net 439,640      
Other assets 575,466      
Total assets 1,165,868      
Current liabilities 78,508      
Intercompany payables 389,272      
Long-term debt, less current maturities 325,542      
Other accrued liabilities 151,910      
Stockholders' equity 220,636      
Total liabilities and stockholders' equity 1,165,868      
Non-Guarantor Subsidiaries        
Condensed Balance Sheet        
Current assets 31,102      
Property and equipment, net 183,223      
Other assets 6,572      
Total assets 220,897      
Current liabilities 30,616      
Intercompany payables (8,149)      
Long-term debt, less current maturities 50,000      
Other accrued liabilities 2,525      
Stockholders' equity 145,905      
Total liabilities and stockholders' equity $ 220,897