XML 84 R67.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues and expenses                              
Net operating revenues $ 186,160 $ 183,540 $ 182,633 $ 167,451 $ 164,095 $ 78,949 $ 61,749 $ 57,030 $ 55,548 $ 63,631 $ 65,828 $ 62,179      
(Loss) gain on sale or disposition of property                         $ (6) $ (84) $ (226)
Acquisition charges                         (2,452) (7,411) (3,173)
Equity in net income (losses) of unconsolidated affiliate                         3,460 2,705 3,355
Depreciation and amortization                         (56,921) (28,643) (17,031)
Operating (loss) income 13,281 24,092 23,059 12,084 6,450 2,778 6,775 1,552 1,035 7,092 10,500 6,025 72,516 17,555 22,582
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income 13,281 $ 24,092 $ 23,059 $ 12,084 6,450 $ 2,778 $ 6,775 $ 1,552 $ 1,035 $ 7,092 $ 10,500 $ 6,025 72,516 17,555 22,582
Unallocated income and expenses:                              
Interest expense                         (61,558) (30,734) (15,665)
Gain on valuation of unconsolidated affiliate                         35,582    
Gain (Loss) On Extinguishment Of Debt Of Unconsolidated Affiliate                             11,980
Gain on termination of supplemental executive retirement plan assets of unconsolidated affiliate                           715  
Gain on early retirement of debt, net                         (1,937) (90)  
Provision for income taxes                         69,580 (1,768) 0
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC.                         114,183 (14,425) 18,897
Capital Expenditures                         36,762 10,564 7,413
Total Assets 1,325,008       1,171,559               1,325,008 1,171,559  
Eliminations for the period                              
Net investment in and advances to other segment 1,286       14,009               1,286 14,009  
Nevada                              
Revenues and expenses                              
Net operating revenues                         127,802 105,945 109,691
Expenses, excluding depreciation and amortization                         (107,723) (95,592) (96,685)
(Loss) gain on sale or disposition of property                         (3)   (14)
Acquisition charges                           (6,298) (3,173)
Equity in net income (losses) of unconsolidated affiliate                         3,460 2,705 3,355
Depreciation                         9,547 7,951 8,318
Operating (loss) income                         13,989 (1,191) 4,856
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income                         13,989 (1,191) 4,856
Louisiana                              
Revenues and expenses                              
Net operating revenues                         136,342 133,960 140,495
Expenses, excluding depreciation and amortization                         (107,316) (112,068) (113,844)
(Loss) gain on sale or disposition of property                         18 (84) (212)
Depreciation and amortization                         (7,621) (8,403) (8,713)
Operating (loss) income                         21,423 13,405 17,726
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income                         21,423 13,405 17,726
Eastern                              
Revenues and expenses                              
Net operating revenues                         455,640 124,168  
Expenses, excluding depreciation and amortization                         (359,841) (100,808)  
(Loss) gain on sale or disposition of property                         33    
Depreciation and amortization                         (39,341) (12,274)  
Operating (loss) income                         56,491 11,086  
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income                         56,491 11,086  
Unallocated income and expenses:                              
Capital Expenditures                         26,556 3,816  
Total Assets 883,344       921,726               883,344 921,726  
Eldorado Reno | Nevada                              
Unallocated income and expenses:                              
Capital Expenditures                         4,682 3,475 3,520
Total Assets 376,760       235,170               376,760 235,170  
Eldorado Shreveport | Louisiana                              
Unallocated income and expenses:                              
Capital Expenditures                         4,032 3,273 3,893
Total Assets 135,403       141,317               135,403 141,317  
Corporate                              
Revenues and expenses                              
Corporate expenses                         (16,469) (4,617)  
(Loss) gain on sale or disposition of property                         (54)    
Acquisition charges                         (2,452) (1,113)  
Depreciation and amortization                         (412) (15)  
Operating (loss) income                         (19,387) (5,745)  
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income                         (19,387) (5,745)  
Unallocated income and expenses:                              
Capital Expenditures                         1,492    
Total Assets 495,202                       495,202    
Eldorado Resorts, Inc. Consolidated                              
Revenues and expenses                              
(Loss) gain on sale or disposition of property                         (6)    
Acquisition charges                         (2,452)    
Equity in net income (losses) of unconsolidated affiliate                         3,460    
Depreciation and amortization                         (56,921)    
Operating (loss) income                         72,516    
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income                         72,516    
Unallocated income and expenses:                              
Interest expense                         (61,558)    
Gain on valuation of unconsolidated affiliate                         35,582    
Gain on early retirement of debt, net                         (1,937)    
Provision for income taxes                         69,580    
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC.                         114,183    
Total Assets 1,325,008                       1,325,008    
Eliminations for the period                              
Net investment in and advances to other segment 1,286                       1,286    
Operating segment                              
Revenues and expenses                              
Net operating revenues                         719,784 364,073 250,186
Expenses, excluding depreciation and amortization                         (591,349) (313,085) (210,529)
(Loss) gain on sale or disposition of property                         (6) (84) (226)
Acquisition charges                         (2,452) (7,411) (3,173)
Equity in net income (losses) of unconsolidated affiliate                         3,460 2,705 3,355
Depreciation and amortization                         (56,921) (28,643) (17,031)
Operating (loss) income                         72,516 17,555 22,582
Reconciliations to Consolidated Net Income (Loss)                              
Operating Income                         72,516 17,555 22,582
Unallocated income and expenses:                              
Interest income                           18 16
Interest expense                         (61,558) (30,752) (15,681)
Gain on valuation of unconsolidated affiliate                         35,582    
Gain (Loss) On Extinguishment Of Debt Of Unconsolidated Affiliate                             11,980
Gain on termination of supplemental executive retirement plan assets of unconsolidated affiliate                           715  
Gain on early retirement of debt, net                         (1,937) (90)  
Income (Loss) from Continuing Operations Attributable to Noncontrolling Interest                           (103)  
Provision for income taxes                         69,580 (1,768)  
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC.                         114,183 (14,425) $ 18,897
Eliminating entries                              
Unallocated income and expenses:                              
Total Assets (565,701)       (126,654)               (565,701) (126,654)  
Eliminations for the period                              
Proceeds from Resorts Senior Secured Notes loaned to Eldorado Shreveport         116,308                 116,308  
Accrued interest on the above intercompany loan 11,521       418               11,521 418  
Intercompany receivables/payables 394,804       130               394,804 130  
Eliminating entries | Eldorado Reno                              
Unallocated income and expenses:                              
Management fees included in net operating revenue                         2,300 3,000  
Eliminating entries | Eldorado Shreveport                              
Eliminations for the period                              
Net investment in and advances to other segment 8,482       4,798               8,482 4,798  
Eliminating entries | MTR Gaming                              
Eliminations for the period                              
Net investment in and advances to other segment 5,000       $ 5,000               5,000 $ 5,000  
Eliminating entries | Silver Legacy                              
Eliminations for the period                              
Net investment in and advances to other segment 56,500                       56,500    
Eliminating entries | Silver Legacy Circus Reno                              
Eliminations for the period                              
Net investment in and advances to other segment $ 88,314                       $ 88,314