XML 70 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Affiliates (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2014
item
Jul. 28, 1995
USD ($)
shares
Dec. 31, 2014
USD ($)
$ / shares
Aug. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2015
USD ($)
a
room
$ / shares
Dec. 31, 2014
USD ($)
$ / shares
Dec. 31, 2013
USD ($)
Aug. 31, 2015
USD ($)
Aug. 30, 2014
Dec. 16, 2013
USD ($)
Nov. 30, 2013
USD ($)
Jul. 27, 1995
Feb. 28, 1994
Investment in Unconsolidated Affiliates                            
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures     $ 14,009     $ 1,286 $ 14,009              
Net Income (Loss) Attributable to Noncontrolling Interest             $ 103              
Total consideration paid           $ 224,894                
Par Value per share | $ / shares     $ 0.00001     $ 0.00001 $ 0.00001              
Net income (loss) attributable to noncontrolling interest             $ 103              
Notes receivable     $ 14,009     $ 1,286 14,009              
Collateral deposits                 $ 5,000          
Restricted cash     2,500       2,500              
Summary of company's equity investment                            
Equity in income (loss) of unconsolidated affiliate           $ 3,460 2,705 $ 3,355            
Gain on termination of supplemental executive retirement plan assets of unconsolidated affiliate             715              
Other comprehensive loss (minimum pension liability adjustment of unconsolidated affiliate)             (1,772) 1,772            
Other Investors                            
Investment in Unconsolidated Affiliates                            
Variable Interest Entity, Ownership Percentage           42.10%                
Number of Rooms and Suites Hotel will have | room           118                
Cash           $ 1,000                
Land | a           2.4                
Estimated cost of hotel construction           $ 15,000                
Silver Legacy Joint Venture                            
Investment in Unconsolidated Affiliates                            
Total consideration paid   $ 3,600       $ 206,978                
Collateral deposits     5,000       5,000              
Credit support obligation reduced     2,500                      
Return of collateral deposit     2,500                      
Silver Legacy Joint Venture                            
Investment in Unconsolidated Affiliates                            
Ownership interest (as a percent)   100.00%       50.00%             48.10%  
Acquisition of non-controlling interest (in shares) | shares   373,135                        
Restricted cash                       $ 5,000    
ELLC                            
Investment in Unconsolidated Affiliates                            
Ownership interest (as a percent)                         96.20%  
Ownership percentage allowed to be acquired   3.80%                        
Tamarack                            
Summary of company's equity investment                            
Beginning balance       $ 5,268 $ 5,268   5,268 5,066            
Equity in income (loss) of unconsolidated affiliate         720     1,094            
Member's distribution         (509)     (892)            
Liquidation of investment         (5,479)                  
Ending balance               5,268            
Unaudited results of operations                            
Net revenues       12,908       21,548            
Operating expenses       (9,431)       (16,172)            
Operating income       3,477       5,376            
Interest expense       45       97            
Net income (loss)       3,432       5,279            
Number of members from parent company managing business and affairs | item 4                          
Number of unaffiliated third parties managing business and affairs | item 3                          
ELLC | Silver Legacy Joint Venture                            
Investment in Unconsolidated Affiliates                            
Ownership interest (as a percent)                         50.00%  
Galleon | Silver Legacy Joint Venture                            
Investment in Unconsolidated Affiliates                            
Ownership percentage allowed to be acquired   50.00%                        
Restricted cash                       5,000    
Galleon | ELLC                            
Investment in Unconsolidated Affiliates                            
Ownership interest (as a percent)                           50.00%
Silver Legacy Joint Venture                            
Summary of company's equity investment                            
Beginning balance       $ 13,081 $ 13,081 $ 14,009 13,081 (2,198)            
Equity in income (loss) of unconsolidated affiliate           3,460 1,985 2,261            
Gain on termination of supplemental executive retirement plan assets of unconsolidated affiliate             (715)              
Other comprehensive loss (minimum pension liability adjustment of unconsolidated affiliate)             (1,772) 1,772            
Valuation of unconsolidated affiliate           35,582                
Net acquisition of non-controlling interest           3,449                
Member's distribution               (734)            
Ending balance     14,009     56,500 14,009 13,081            
Balance sheet information                            
Current assets     30,563       30,563              
Property and equipment, net     190,592       190,592              
Other assets, net     6,412       6,412              
Total assets     227,567       227,567              
Current liabilities     18,707       18,707              
Long-term liabilities     89,322       89,322              
Partners' equity     119,538       119,538              
Total liabilities and partners' equity     $ 227,567       227,567              
Unaudited results of operations                            
Net revenues           117,029 127,095 125,841            
Operating expenses           (90,608) (112,086) (112,558)            
Operating income           26,421 15,009 13,283            
Other expense           (19,226) (9,607) 15,606            
Reorganization items               (407)            
Net income (loss)           $ 7,195 5,402 28,482            
Silver Legacy Joint Venture | New Silver Legacy Credit Facility                            
Investment in Unconsolidated Affiliates                            
New senior secured term loan facility                     $ 90,500      
Resorts | Silver Legacy Joint Venture                            
Investment in Unconsolidated Affiliates                            
Ownership interest (as a percent)           48.10%                
Restricted cash                       $ 5,000    
Resorts | Tamarack                            
Investment in Unconsolidated Affiliates                            
Ownership interest (as a percent) 21.30%     21.30%           21.30%        
Summary of company's equity investment                            
Equity in income (loss) of unconsolidated affiliate             $ 700 1,100            
Balance sheet information                            
Partners' equity               $ 5,300            
Resorts | Tamarack | Carano                            
Investment in Unconsolidated Affiliates                            
Equity Ownership percentage 26.30%