XML 62 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Information  
Schedule of operating data for reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2015

    

2014

    

2013

 

 

 

(in thousands)

 

Revenues and expenses

 

 

 

 

 

 

 

 

 

 

Nevada:

 

 

 

 

 

 

 

 

 

 

Net operating revenues(a)

 

$

127,802

 

$

105,945

 

$

109,691

 

Expenses, excluding depreciation and corporate

 

 

(107,723)

 

 

(95,592)

 

 

(96,685)

 

Loss on sale or disposal of property

 

 

(3)

 

 

 

 

(14)

 

Equity in income of unconsolidated affiliates

 

 

3,460

 

 

2,705

 

 

3,355

 

Acquisition charges

 

 

 

 

(6,298)

 

 

(3,173)

 

Depreciation

 

 

(9,547)

 

 

(7,951)

 

 

(8,318)

 

Operating income (loss)—Nevada

 

$

13,989

 

$

(1,191)

 

$

4,856

 

Louisiana:

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

136,342

 

$

133,960

 

$

140,495

 

Expenses, excluding depreciation, amortization(a)

 

 

(107,316)

 

 

(112,068)

 

 

(113,844)

 

Gain (loss) on sale or disposal of property

 

 

18

 

 

(84)

 

 

(212)

 

Depreciation and amortization

 

 

(7,621)

 

 

(8,403)

 

 

(8,713)

 

Operating income—Louisiana

 

$

21,423

 

$

13,405

 

$

17,726

 

Eastern:

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

455,640

 

$

124,168

 

$

 —

 

Expenses, excluding depreciation, amortization and corporate

 

 

(359,841)

 

 

(100,808)

 

 

 —

 

Gain on sale or disposal of property

 

 

33

 

 

 

 

 —

 

Depreciation and amortization

 

 

(39,341)

 

 

(12,274)

 

 

 —

 

Operating income—Eastern

 

$

56,491

 

$

11,086

 

$

 —

 

Corporate:

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

$

(16,469)

 

$

(4,617)

 

$

 —

 

Acquisition charges

 

 

(2,452)

 

 

(1,113)

 

 

 —

 

Loss on sale or disposal of property

 

 

(54)

 

 

 

 

 —

 

Depreciation and amortization

 

 

(412)

 

 

(15)

 

 

 —

 

Operating loss—Corporate

 

$

(19,387)

 

$

(5,745)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

    

2015

    

2014

    

2013

 

 

 

 

(in thousands)

 

Total Reportable Segments

 

 

 

 

 

 

 

 

 

 

Net operating revenues(a)

 

$

719,784

 

$

364,073

 

$

250,186

 

Expenses, excluding depreciation, amortization(a)

 

 

(591,349)

 

 

(313,085)

 

 

(210,529)

 

Loss on sale or disposal of property

 

 

(6)

 

 

(84)

 

 

(226)

 

Equity in income of unconsolidated affiliates

 

 

3,460

 

 

2,705

 

 

3,355

 

Acquisition charges

 

 

(2,452)

 

 

(7,411)

 

 

(3,173)

 

Depreciation and amortization

 

 

(56,921)

 

 

(28,643)

 

 

(17,031)

 

Operating income—Total Reportable Segments

 

$

72,516

 

$

17,555

 

$

22,582

 

Reconciliations to Consolidated Net Income (Loss):

 

 

 

 

 

 

 

 

 

 

Operating Income — Total Reportable Segments 

 

$

72,516

 

$

17,555

 

$

22,582

 

Unallocated income and expenses:

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

18

 

 

16

 

Interest expense

 

 

(61,558)

 

 

(30,752)

 

 

(15,681)

 

Gain on valuation of unconsolidated affiliate

 

 

35,582

 

 

 

 

 

Gain on extinguishment of debt of unconsolidated affiliate

 

 

 

 

 

 

11,980

 

Gain on termination of supplemental executive retirement plan assets of unconsolidated affiliate

 

 

 

 

715

 

 

 

Loss on early retirement of debt

 

 

(1,937)

 

 

(90)

 

 

 

Noncontrolling interest

 

 

 

 

(103)

 

 

 

Benefit (provision) for income taxes

 

 

69,580

 

 

(1,768)

 

 

 

Net income (loss)

 

$

114,183

 

$

(14,425)

 

$

18,897

 

 

Schedule of capital expenditures for reportable segments

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

    

2015

    

2014

    

2013

 

 

 

(in thousands)

 

Capital Expenditures

 

 

    

    

 

    

 

 

 

 

Nevada

 

$

4,682

 

$

3,475

 

$

3,520

 

Louisiana

 

 

4,032

 

 

3,273

 

 

3,893

 

Eastern

 

 

26,556

 

 

3,816

 

 

 

Corporate

 

 

1,492

 

 

 

 

 

Total

 

$

36,762

 

$

10,564

 

$

7,413

 

 

Reconciliation of total assets by reportable segment to consolidated total assets

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

 

 

 

 

2015

    

2014

 

 

 

(in thousands)

 

Total Assets

 

 

    

    

 

    

 

Nevada

 

$

376,760

 

$

235,170

 

Louisiana

 

 

135,403

 

 

141,317

 

Eastern

 

 

883,344

 

 

921,726

 

Corporate

 

 

495,202

 

 

 

Eliminating entries (a)

 

 

(565,701)

 

 

(126,654)

 

Total

 

$

1,325,008

 

$

1,171,559

 

 

Summary of eliminating and reclassification entries

 

 

 

 

 

 

 

 

Proceeds from Resorts Senior Secured Notes loaned to Eldorado Shreveport

 

$

 —

    

$

116,308

 

Reclass deferred tax assets against deferred tax liabilities

 

 

1,080

 

 

 

Accrued interest on the above intercompany loan

 

 

11,521

 

 

418

 

Intercompany receivables/payables

 

 

394,804

 

 

130

 

Net investment in Silver Legacy/Circus Reno

 

 

88,314

 

 

 

Net investment in and advances to MTR Gaming

 

 

5,000

 

 

5,000

 

Net investment in and advances to Silver Legacy

 

 

56,500

 

 

 

Net investment in and advances to Eldorado Shreveport

 

 

8,482

 

 

4,798

 

 

 

$

565,701

 

$

126,654