XML 60 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value of Financial Instruments  
Schedule of assets and liabilities measured at fair value on a recurring basis

The estimated fair values of the Company’s financial instruments are as follows (amounts in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

    

Amount

    

Value

    

Amount

    

 Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

78,278

 

$

78,278

 

$

87,604

 

$

87,604

 

Restricted cash

 

 

5,271

 

 

5,271

 

 

8,234

 

 

8,234

 

Advance to Silver Legacy Joint Venture

 

 

 

 

 

 

 

 

4,911

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

7.0% Senior Notes

 

$

366,043

 

$

367,500

 

$

 —

 

$

 —

 

New Term Loan

 

 

408,410

 

 

419,796

 

 

 —

 

 

 —

 

New Revolving Credit Facility

 

 

90,967

 

 

93,500

 

 

 —

 

 

 —

 

8.625% Senior Secured Notes

 

 

 

 

 

 

164,229

 

 

174,720

 

11.5% Senior Secured Second Lien Notes

 

 

 

 

 

 

610,827

 

 

606,919

 

Acquisition-related contingent considerations

 

 

529

 

 

529

 

 

524

 

 

524

 

 

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

The following table represents the change in acquisition‑related contingent consideration liabilities during the period from the Merger Date to December 31, 2015 (amounts in thousands):

 

 

 

 

 

Balance as of Merger Date

    

$

508

 

Amortization of present value discount(1)

 

 

38

 

Fair value adjustment for change in consideration expected to be paid(2)

 

 

(22)

 

Settlements

 

 

 

Balance as of December 31, 2014

 

 

524

 

Amortization of present value discount(1)

 

 

52

 

Fair value adjustment for change in consideration expected to be paid(2)

 

 

38

 

Settlements

 

 

(85)

 

Balance as of December 31, 2015

 

$

529

 

 

 

 

 

 

(1) Changes in present value are included as a component of interest expense in the consolidated statements of operations.

 

 

 

 

 

 

(2) Fair value adjustments for changes in earn-out estimates are recorded as a component of general and administrative expense in the consolidated statements of operations.