XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues:      
Casino $ 614,227 $ 298,848 $ 192,379
Pari-mutuel commissions 9,031 1,986  
Food and beverage 97,740 68,233 60,556
Hotel 37,466 28,007 26,934
Other 26,077 13,198 10,384
Gross revenues 784,541 410,272 290,253
Less promotional allowances (64,757) (48,449) (43,067)
Net operating revenues 719,784 361,823 247,186
Expenses:      
Casino 357,572 167,792 101,913
Pari-mutuel commissions 9,973 2,411  
Food and beverage 52,606 37,411 28,982
Hotel 11,307 8,536 7,891
Other 15,325 9,348 7,290
Marketing and promotions 31,227 21,982 17,740
General and administrative 96,870 58,738 43,713
Corporate 16,469 4,617  
Depreciation and amortization 56,921 28,643 17,031
Total operating expenses 648,270 339,478 224,560
Loss on sale or disposal of property (6) (84) (226)
Acquisition charges (2,452) (7,411) (3,173)
Equity in income of unconsolidated affiliates 3,460 2,705 3,355
Operating (loss) income 72,516 17,555 22,582
Other Income (Expense):      
Interest expense (61,558) (30,734) (15,665)
Gain on extinguishment of debt of unconsolidated affiliate     11,980
Gain on valuation of unconsolidated affiliate 35,582    
Gain on termination of supplemental executive retirement plan assets of unconsolidated affiliate   715  
Loss on early retirement of debt 1,937 90  
Total other expense (27,913) (30,109) (3,685)
Net (loss) income before income taxes 44,603 (12,554) 18,897
Provision for income taxes 69,580 (1,768) 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total 114,183 (14,322) 18,897
Non-controlling interest   103  
NET INCOME (LOSS) ATTRIBUTABLE TO ERI, INC. $ 114,183 $ (14,425) $ 18,897
Net income (loss) per share of common stock:      
Basic $ 2.45 $ (0.48) $ 0.81
Diluted $ 2.43 $ (0.48) $ 0.81
Weighted average number of shares outstanding:      
Weighted Average Number of Shares Outstanding, Basic 46,550,042 29,901,405 23,311,492
Weighted Average Number of Shares Outstanding, Diluted 47,008,980 29,901,405 23,311,492