XML 51 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investment in Unconsolidated Affiliates (Tables)
12 Months Ended
Dec. 31, 2015
Tamarack  
Summary of information for the Company's equity investment

Summarized information for the Company’s equity in Tamarack for 2014 prior to its disposition and for the year ended December 31, 2013 is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Period from,

 

 

 

 

 

 

 

January 1, 2014

 

For the year ended

 

 

 

    

through

    

December 31,

 

 

 

    

September 1, 2014

    

2013

    

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,268

 

$

5,066

 

 

Member’s distribution

 

 

(509)

 

 

(892)

 

 

Equity in net income of unconsolidated affiliate

 

 

720

 

 

1,094

 

 

Distribution of investment

 

 

(5,479)

 

 

 

 

Ending balance

 

$

 —

 

$

5,268

 

 

 

Summary of results of operations

Summarized unaudited results of operations for Tamarack are as follows (in thousands):

 

 

 

 

 

 

 

 

 

Period from, January 1, 2014

 

For the year ended

 

 

through

 

December 31,

 

    

September 1, 2014

    

2013

Net revenues

 

$

12,908

 

$

21,548

Operating expenses

 

 

(9,431)

 

 

(16,172)

Operating income

 

 

3,477

 

 

5,376

Other expense

 

 

(45)

 

 

(97)

Net income

 

$

3,432

 

$

5,279

 

Silver Legacy Joint Venture  
Summary of information for the Company's equity investment

Summarized information for the Company’s investment in and advances to the Silver Legacy Joint Venture for 2015 prior to its acquisition by the Company and for the years ended December 31, 2014 and 2013 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from, January 1, 2015 through November 23,

 

For the year ended December 31,

 

 

 

2015

    

2014

    

2013

 

Beginning balance

 

$

14,009

 

$

13,081

 

$

(2,198)

 

Equity in income of unconsolidated affiliate

 

 

3,460

 

 

1,985

 

 

2,261

 

Gain on early extinguishment of debt of unconsolidated affiliate

 

 

 

 

 

 

11,980

 

Gain on termination of supplemental executive retirement plan of unconsolidated affiliate

 

 

 

 

715

 

 

 

Other comprehensive (loss) income-minimum pension liability adjustment of unconsolidated affiliate

 

 

 

 

(1,772)

 

 

1,772

 

Valuation of unconsolidated affiliate

 

 

35,582

 

 

 

 

 —

 

Net acquisition of non controlling interest

 

 

3,449

 

 

 

 

 —

 

Member’s distribution

 

 

 —

 

 

 

 

(734)

 

Ending balance

 

$

56,500

 

$

14,009

 

$

13,081

 

 

Summary of balance sheet information

Summarized balance sheet information for the Silver Legacy Joint Venture is as follows (in thousands):

 

 

 

 

 

 

    

December 31,

 

 

 

2014

 

 

 

 

 

 

Current assets

 

$

30,563

 

Property and equipment, net

 

 

190,592

 

Other assets, net

 

 

6,412

 

Total assets

 

$

227,567

 

Current liabilities

 

$

18,707

 

Long-term liabilities

 

 

89,322

 

Partners’ equity

 

 

119,538

 

Total liabilities and partners’ equity

 

$

227,567

 

 

Summary of results of operations

Summarized results of operations for the Silver Legacy Joint Venture are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period from, January 1, 2015 through November 23,

 

For the year ended December 31,

 

 

 

2015

    

2014

    

2013

 

Net revenues

 

$

117,029

 

$

127,095

 

$

125,841

 

Operating expenses

 

 

(90,608)

 

 

(112,086)

 

 

(112,558)

 

Operating income

 

 

26,421

 

 

15,009

 

 

13,283

 

Other income (expense)

 

 

(19,226)

 

 

(9,607)

 

 

15,606

 

Reorganization items

 

 

 —

 

 

 —

 

 

(407)

 

Net income

 

$

7,195

 

$

5,402

 

$

28,482