XML 17 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in Unconsolidated Affiliates (Tables) - Silver Legacy Joint Venture
9 Months Ended
Sep. 30, 2015
Summary of information for the Company's equity investment

 

        Summarized information for the Company's investment in and advances to the Silver Legacy Joint Venture as of and for the nine months ended September 30, 2015 and 2014 was as follows (in thousands):

                                                                                                                                                                                    

 

 

September 30,
2015

 

September 30,
2014

 

 

 

(unaudited)

 

Beginning balance

 

$

14,009

 

$

13,081

 

Equity in income of unconsolidated affiliate

 

 

3,136

 

 

2,299

 

Other comprehensive loss (minimum pension liability adjustment of unconsolidated affiliate)

 

 

 

 

(166

)

​  

​  

​  

​  

Ending balance

 

$

17,145

 

$

15,214

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of balance sheet information

 

        Summarized balance sheet information for the Silver Legacy Joint Venture is as follows (in thousands):

                                                                                                                                                                                    

 

 

September 30,
2015

 

December 31,
2014

 

 

 

(unaudited)

 

 

 

Current assets

 

$

43,200 

 

$

30,563 

 

Property and equipment, net

 

 

184,319 

 

 

190,592 

 

Other assets, net

 

 

4,935 

 

 

6,412 

 

​  

​  

​  

​  

Total assets

 

$

232,454 

 

$

227,567 

 

​  

​  

​  

​  

​  

​  

​  

​  

Current liabilities

 

$

19,677 

 

$

18,707 

 

Long-term liabilities

 

 

86,744 

 

 

89,322 

 

Partners' equity

 

 

126,033 

 

 

119,538 

 

​  

​  

​  

​  

Total liabilities and partners' equity

 

$

232,454 

 

$

227,567 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of results of operations

 

        Summarized results of operations for the Silver Legacy Joint Venture are as follows (in thousands):

                                                                                                                                                                                    

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(unaudited)

 

Net revenues

 

$

38,028

 

$

34,447

 

$

97,665

 

$

97,540

 

Operating expenses

 

 

(29,953

)

 

(29,645

)

 

(82,850

)

 

(84,667

)

​  

​  

​  

​  

​  

​  

​  

​  

Operating income

 

 

8,075

 

 

4,802

 

 

14,815

 

 

12,873

 

Other expense

 

 

(2,801

)

 

(2,778

)

 

(8,319

)

 

(8,273

)

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

5,274

 

$

2,024

 

$

6,496

 

$

4,600

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​