XML 47 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information
9 Months Ended
Sep. 30, 2015
Segment Information  
Segment Information

 

Note 12. Segment Information

 

        The following table sets forth, for the period indicated, certain operating data for the Company's reportable segments. Management views each of its casinos as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, and their management and reporting structure. The Company's principal operating activities occur in three geographic regions: Reno, Shreveport and the eastern states. The Company has aggregated its operating segments into three reportable segments: Eldorado Reno, Eldorado Shreveport and MTR Gaming along with its corporate offices. Pending the consummation of the Circus Reno/Silver Legacy Purchase, which is expected to occur during the fourth quarter of 2015, the Company intends to reassess its segment reporting. Based on this reassessment, the Company's segment reporting may change for the year ended December 31, 2015.

                                                                                                                                                                                    

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands,
unaudited)

 

(in thousands,
unaudited)

 

Revenues and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Eldorado Reno

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues(a)

 

$

29,002

 

$

28,759

 

$

79,961

 

$

81,545

 

Expenses, excluding depreciation

 

 

(23,236

)

 

(25,321

)

 

(66,756

)

 

(72,585

)

Loss on sale or disposal of property

 

 

(16

)

 

 

 

(11

)

 

 

Acquisition charges

 

 

 

 

(3,845

)

 

 

 

(6,298

)

Equity in income of unconsolidated affiliates

 

 

2,548

 

 

1,238

 

 

3,136

 

 

3,019

 

Depreciation

 

 

(1,959

)

 

(1,941

)

 

(5,833

)

 

(5,933

)

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)—Eldorado Reno

 

$

6,339

 

$

(1,110

)

$

10,497

 

$

(252

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Eldorado Shreveport

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

34,651

 

$

34,629

 

$

103,919

 

$

102,122

 

Expenses, excluding depreciation and amortization(a)

 

 

(27,012

)

 

(28,647

)

 

(81,217

)

 

(84,389

)

Gain (loss) on sale or disposal of property

 

 

64

 

 

(3

)

 

63

 

 

(3

)

Depreciation and amortization

 

 

(1,902

)

 

(2,053

)

 

(5,709

)

 

(6,335

)

​  

​  

​  

​  

​  

​  

​  

​  

Operating income—Eldorado Shreveport

 

$

5,801

 

$

3,926

 

$

17,056

 

$

11,395

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

MTR Gaming

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

119,887

 

$

16,311

 

$

349,744

 

$

16,311

 

Expenses, excluding depreciation and amortization

 

 

(94,476

)

 

(14,442

)

 

(276,923

)

 

(14,442

)

Loss on sale or disposal of property

 

 

(54

)

 

 

 

(54

)

 

 

Acquisition charges

 

 

 

 

(618

)

 

(84

)

 

(618

)

Depreciation and amortization

 

 

(9,989

)

 

(1,289

)

 

(30,647

)

 

(1,289

)

​  

​  

​  

​  

​  

​  

​  

​  

Operating income (loss)—MTR Gaming

 

$

15,368

 

$

(38

)

$

42,036

 

$

(38

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Eldorado Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses, excluding depreciation(a)

 

$

(2,932

)

$

 

$

(9,456

)

$

 

Acquisition charges

 

 

(380

)

 

 

 

(633

)

 

 

Depreciation

 

 

(104

)

 

 

 

(265

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Operating loss—Eldorado Corporate

 

$

(3,416

)

$

 

$

(10,354

)

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues(a)

 

$

183,540

 

$

79,699

 

$

533,624

 

$

199,978

 

Expenses, excluding depreciation and amortization(a)

 

 

(147,656

)

 

(68,410

)

 

(434,352

)

 

(171,416

)

Loss on sale or disposal of property

 

 

(6

)

 

(3

)

 

(2

)

 

(3

)

Acquisition charges

 

 

(380

)

 

(4,463

)

 

(717

)

 

(6,916

)

Equity in income of unconsolidated affiliates

 

 

2,548

 

 

1,238

 

 

3,136

 

 

3,019

 

Depreciation and amortization

 

 

(13,954

)

 

(5,283

)

 

(42,454

)

 

(13,557

)

​  

​  

​  

​  

​  

​  

​  

​  

Operating income—Total Reportable Segments

 

$

24,092

 

$

2,778

 

$

59,235

 

$

11,105

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Reconciliations to Consolidated Net Income(Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income—Total Reportable Segments

 

$

24,092

 

$

2,778

 

$

59,235

 

$

11,105

 

Unallocated income and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(14,482

)

 

(5,647

)

 

(48,946

)

 

(13,398

)

Loss on early retirement of debt

 

 

(1,790

)

 

 

 

(1,790

)

 

 

Provision for income taxes

 

 

(2,421

)

 

(1,195

)

 

(4,469

)

 

(1,195

)

​  

​  

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

5,399

 

$

(4,064

)

$

4,030

 

$

(3,488

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(a)          

Includes intercompany management fee revenues earned by Eldorado Reno and expensed by Eldorado Shreveport amounting to $0.8 million and $2.3 million, respectively, for the three and nine months ended September 30, 2014.

                                                                                                                                                                                    

 

 

Nine Months Ended
September 30,

 

 

 

2015

 

2014

 

 

 

(in thousands,
unaudited)

 

Capital Expenditures:

 

 

 

 

 

 

 

Eldorado Reno

 

$

3,212 

 

$

2,404 

 

Eldorado Shreveport

 

 

2,491 

 

 

1,824 

 

MTR Gaming

 

 

18,216 

 

 

337 

 

Eldorado Corporate

 

 

495 

 

 

 

​  

​  

​  

​  

Total

 

$

24,414 

 

$

4,565 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

As of
September 30,
2015

 

As of
December 31,
2014

 

 

 

(in thousands)

 

 

 

(unaudited)

 

 

 

Total Assets:

 

 

 

 

 

 

 

Eldorado Reno

 

$

116,069

 

$

232,559

 

Eldorado Shreveport

 

 

134,556

 

 

143,928

 

Eldorado Corporate

 

 

796,107

 

 

 

MTR Gaming

 

 

874,010

 

 

921,726

 

Eliminating and reclassification entries(a)

 

 

(751,797

)

 

(126,654

)

​  

​  

​  

​  

Total

 

$

1,168,945

 

$

1,171,559

 

​  

​  

​  

​  

​  

​  

​  

​  

        Summary of eliminating and reclassification entries for the periods indicated:

                                                                                                                                                                                    

Proceeds from Resorts Senior Secured Notes loaned to Eldorado Shreveport

 

$

 

$

116,308 

 

Accrued interest on the above intercompany loan

 

 

 

 

418 

 

Intercompany receivables/payables

 

 

741,560 

 

 

130 

 

Reclassification of noncurrent deferred tax assets

 

 

947 

 

 

 

Net investment in and advances to MTR Gaming

 

 

5,000 

 

 

5,000 

 

Net investment in and advances to Eldorado Shreveport

 

 

4,290 

 

 

4,798 

 

​  

​  

​  

​  

Total eliminating and reclassification entries

 

$

751,797 

 

$

126,654 

 

​  

​  

​  

​  

​  

​  

​  

​