XML 57 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in Unconsolidated Affiliates
9 Months Ended
Sep. 30, 2015
Investment in Unconsolidated Affiliates  
Investment in Unconsolidated Affiliates

 

Note 3. Investment in Unconsolidated Affiliates

 

        Effective March 1, 1994, Eldorado Limited Liability Company, a Nevada limited liability company that is a subsidiary of Resorts ("ELLC") and Galleon, (each a "Partner" and, together, the "Partners"), entered into the Silver Legacy Joint Venture pursuant to a joint venture agreement (the "Original Joint Venture Agreement" and, as amended to date, the "Joint Venture Agreement") to develop the Silver Legacy. The Silver Legacy consists of a casino and hotel located in Reno, Nevada, which began operations on July 28, 1995. Each Partner owns a 50% interest in the Silver Legacy Joint Venture. The Company owns an indirect 48.1% interest in the Silver Legacy Joint Venture. The Company has entered into an agreement to purchase the 50% interest in the Silver Legacy Joint Venture owned by Galleon and expects to acquire the remaining 1.9% interest held by certain of its affiliates in connection with the acquisition of the 50% interest from Galleon. See Note 13 "Pending Acquisitions."

 

        In December 2014, Silver Legacy deposited $5.0 million of cash into a cash collateral account securing its obligations under its credit agreement, which reduced the credit support obligation of ELLC and Galleon to $2.5 million each and resulted in the return of $2.5 million of the $5.0 million of collateral that Resorts previously provided as credit support for Silver Legacy's obligations under its credit agreement. In August 2015, the remaining credit support obligation was released upon Silver Legacy's deposit of an additional $5.0 million. The $2.5 million collateral deposit is included in noncurrent restricted cash in the accompanying consolidated balance sheets at December 31, 2014.

 

        On December 16, 2013, the Silver Legacy Joint Venture entered into a new senior secured term loan facility totaling $90.5 million (the "Silver Legacy Credit Facility") to refinance its indebtedness under its then existing senior secured term loan and Silver Legacy Second Lien Notes. The Silver Legacy Credit Facility matures on November 16, 2017. In connection with the Circus Reno/Silver Legacy Purchase, we expect all amounts outstanding under the Silver Legacy Credit Facility will be paid in full and the cash collateral securing such obligations will be released.

 

        Equity in income related to the Silver Legacy Joint Venture for the three and nine months ended September 30, 2015 totaled $2.5 million and $3.1 million, respectively. Equity in income for the three and nine months ended September 30, 2014 totaled $1.0 million and $2.3 million, respectively.

 

        Summarized information for the Company's investment in and advances to the Silver Legacy Joint Venture as of and for the nine months ended September 30, 2015 and 2014 was as follows (in thousands):

 

                                                                                                                                                                                    

 

 

September 30,
2015

 

September 30,
2014

 

 

 

(unaudited)

 

Beginning balance

 

$

14,009

 

$

13,081

 

Equity in income of unconsolidated affiliate

 

 

3,136

 

 

2,299

 

Other comprehensive loss (minimum pension liability adjustment of unconsolidated affiliate)

 

 

 

 

(166

)

​  

​  

​  

​  

Ending balance

 

$

17,145

 

$

15,214

 

​  

​  

​  

​  

​  

​  

​  

​  

        Summarized balance sheet information for the Silver Legacy Joint Venture is as follows (in thousands):

                                                                                                                                                                                    

 

 

September 30,
2015

 

December 31,
2014

 

 

 

(unaudited)

 

 

 

Current assets

 

$

43,200 

 

$

30,563 

 

Property and equipment, net

 

 

184,319 

 

 

190,592 

 

Other assets, net

 

 

4,935 

 

 

6,412 

 

​  

​  

​  

​  

Total assets

 

$

232,454 

 

$

227,567 

 

​  

​  

​  

​  

​  

​  

​  

​  

Current liabilities

 

$

19,677 

 

$

18,707 

 

Long-term liabilities

 

 

86,744 

 

 

89,322 

 

Partners' equity

 

 

126,033 

 

 

119,538 

 

​  

​  

​  

​  

Total liabilities and partners' equity

 

$

232,454 

 

$

227,567 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

        Summarized results of operations for the Silver Legacy Joint Venture are as follows (in thousands):

                                                                                                                                                                                    

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(unaudited)

 

Net revenues

 

$

38,028

 

$

34,447

 

$

97,665

 

$

97,540

 

Operating expenses

 

 

(29,953

)

 

(29,645

)

 

(82,850

)

 

(84,667

)

​  

​  

​  

​  

​  

​  

​  

​  

Operating income

 

 

8,075

 

 

4,802

 

 

14,815

 

 

12,873

 

Other expense

 

 

(2,801

)

 

(2,778

)

 

(8,319

)

 

(8,273

)

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

5,274

 

$

2,024

 

$

6,496

 

$

4,600

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​