XML 30 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Pending Acquisitions and Refinancing (Details)
6 Months Ended
Aug. 01, 2018
Jul. 23, 2015
USD ($)
Jul. 07, 2015
USD ($)
Jun. 30, 2015
USD ($)
Jul. 13, 2015
USD ($)
Oct. 31, 2014
USD ($)
New Term Loan            
Percentage of issue price of principal amount   99.50%        
Maximum borrowing capacity   $ 425,000,000        
Term of debt   7 years        
New Term Loan | LIBOR            
Spread on variable rate (as a percent)   3.25%        
Floor rate (as a percent)   1.00%        
New Term Loan | Base rate            
Spread on variable rate (as a percent)   2.25%        
New Revolving Credit Facility            
Maximum borrowing capacity   $ 150,000,000        
Term of debt   5 years        
Amount outstanding   $ 40,000,000        
Minimum            
Note redemption notice period 30 days          
Minimum | From the closing date through December 31, 2015            
Leverage ratio   2.50        
Minimum | From January 1, 2016 and thereafter December 31, 2016            
Leverage ratio   2.75        
Minimum | From January 1, 2017 and thereafter            
Leverage ratio   3.00        
Minimum | New Revolving Credit Facility | LIBOR            
Spread on variable rate (as a percent)   2.50%        
Minimum | New Revolving Credit Facility | Base rate            
Spread on variable rate (as a percent)   1.50%        
Maximum            
Note redemption notice period 60 days          
Maximum | From the closing date through December 31, 2015            
Leverage ratio   6.75        
Maximum | From January 1, 2016 and thereafter December 31, 2017            
Leverage ratio   6.00        
Maximum | From January 1, 2018 and thereafter            
Leverage ratio   5.00        
Maximum | New Revolving Credit Facility | LIBOR            
Spread on variable rate (as a percent)   3.25%        
Maximum | New Revolving Credit Facility | Base rate            
Spread on variable rate (as a percent)   2.25%        
8.625% Resorts Senior Secured Notes | Forecast            
Debt Instrument Repurchase Price         $ 1,047.92  
Principal amount repurchased   $ 130,000,000        
Senior Secured Second Lien Notes            
Debt Instrument Repurchase Price           $ 110.25
Principal amount repurchased           $ 100
Interest rate (as a percent)           11.50%
Notes            
Face amount of debt   $ 375,000,000        
Interest rate (as a percent)   7.00%        
Proceeds placed in escrow   $ 50,000,000        
Percentage of issue price of principal amount   100.00%        
Notes | Year beginning August 1, 2018            
Redemption price (as a percent)       105.25%    
Notes | Year beginning August 1, 2019            
Redemption price (as a percent)       103.50%    
Notes | Year beginning August 1, 2020            
Redemption price (as a percent)       101.75%    
Notes | Year beginning August 1, 2021 and thereafter            
Redemption price (as a percent)       100.00%    
Notes | Prior to August 1, 2018            
Percentage of issue price of principal amount   101.00%        
Redemption price on notes redeemed (as a percent)   107.00%        
Percentage of repurchase   100.00%        
Notes | Maximum | Prior to August 1, 2018            
Redemption price (as a percent)   35.00%        
Cirus Reno and Silve Legacy            
Credit facility outstanding       $ 82,000,000    
Escrow deposit     $ 3,000,000      
Cirus Reno and Silve Legacy | Forecast            
Total consideration paid     $ 72,500,000      
Resorts            
Ownership interest (as a percent)       48.10%    
Resorts | Senior Secured Second Lien Notes | Forecast            
Debt Instrument Repurchase Price         1,066.39  
Resorts | Silver Legacy Joint Venture            
Ownership interest (as a percent)     48.10% 48.10%    
Ownership percentage allowed to be acquired       1.90%    
Resorts | Silver Legacy Joint Venture | Retained Interest Agreement            
Ownership percentage allowed to be acquired     1.90% 1.90%    
MTR Gaming | Senior Secured Second Lien Notes | Forecast            
Debt Instrument Repurchase Price         $ 30.00  
Principal amount repurchased   $ 403,900,000