XML 52 R34.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition and Purchase Accounting (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 19, 2014
Jun. 30, 2014
Jun. 30, 2014
Dec. 31, 2014
Jun. 30, 2015
Consideration Transferred          
Escrow shares returned to authorized and unissued (in shares)       25,290  
Estimated fair values of the assets acquired and liabilities assumed          
Goodwill       $ 66,826 $ 66,826
Pro Forma Information          
Net revenues   $ 186,649 $ 358,507    
Net income   $ 5,017 $ 1,890    
Basic (in dollars per share)   $ 0.11 $ 0.04    
Diluted (in dollars per share)   $ 0.11 $ 0.04    
Basic (in shares)   46,386,342 46,386,342    
Diluted (in shares)   46,473,584 46,473,584    
MTR Gaming          
Acquisition and purchase accounting          
Total consideration paid $ 103,011        
Outstanding Share Calculation          
Number of shares outstanding on the Merger Date 28,386,084        
Total shares outstanding-before share repurchase 52,171,465        
Number of shares acquired at $6.05 per share based on $35.0 million cash election (5,785,123)        
Share price (in dollars per share) $ 6.05        
Amount of cash election $ 35,000        
Total ERI shares outstanding at Merger Date 46,386,342        
Consideration Transferred          
MTR Gaming shares acquired at $6.05 per share based on $35.0 million cash election $ (5,785,123)        
Fair value of shares 102,334        
Fair value of stock options $ 677        
Number of ERI's shares to be received for each outstanding share or vested RSUs of the acquiree's 1        
Estimated fair values of the assets acquired and liabilities assumed          
Current and other assets $ 75,031        
Property and equipment 289,211        
Goodwill 66,826        
Intangible assets 473,000        
Other noncurrent assets 20,381        
Total assets 924,449        
Current liabilities 46,446        
Long-term debt 624,877        
Deferred income taxes 143,104        
Other noncurrent liabilities 7,011        
Total liabilities assumed 821,438        
Net assets acquired $ 103,011        
MTR Gaming | Members of Resorts          
Outstanding Share Calculation          
Shares issued (in shares) 23,286,202        
Resorts          
Outstanding Share Calculation          
Ownership interest in combined entity (as a percent) 50.20%        
Consideration Transferred          
Amounts paid for cash election $ 5,000        
MTR Gaming          
Outstanding Share Calculation          
Ownership interest in combined entity (as a percent) 49.80%        
Consideration Transferred          
Number of MTR Gaming shares outstanding at the Merger Date $ 28,386,084        
Total net MTR Gaming shares $ 23,100,140        
FMV of Common stock (in dollars per share) $ 4.43        
Amounts paid for cash election $ 30,000        
MTR Gaming | Senior Secured Second Lien Notes          
Estimated fair values of the assets acquired and liabilities assumed          
Long-term debt, gross $ 570,700     $ 560,664 $ 560,664
MTR Gaming | Restricted stock units (RSUs)          
Outstanding Share Calculation          
RSUs that vested upon closing of the Merger (in shares) 499,179        
Consideration Transferred          
MTR Gaming RSUs that vested upon closing of the Merger $ 499,179