XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment in Unconsolidated Affiliates
3 Months Ended
Mar. 31, 2015
Investment in Unconsolidated Affiliates  
Investment in Unconsolidated Affiliates

Note 3. Investment in Unconsolidated Affiliates

        Effective March 1, 1994, ELLC and Galleon, (each a "Partner" and, together, the "Partners"), entered into the Silver Legacy Joint Venture pursuant to a joint venture agreement (the "Original Joint Venture Agreement" and, as amended to date, the "Joint Venture Agreement") to develop the Silver Legacy. The Silver Legacy consists of a casino and hotel located in Reno, Nevada, which began operations on July 28, 1995. Each partner owned a 50% interest in the Silver Legacy Joint Venture. The Company owns a direct or indirect 48.1% interest in the Silver Legacy Joint Venture. The noncontrolling interest's share of $103,000 in income earned prior to the Merger Date is reflected in the accompanying consolidated statements of operations.

        Under the Plan of Reorganization, each of Resorts through ELLC and Galleon retained its 50% interest in the Silver Legacy, but was required to advance $7.5 million to the Silver Legacy pursuant to a subordinated loan and provide credit support by depositing $5.0 million of cash into a bank account as collateral in favor of the lender under the Silver Legacy credit agreement. The $7.5 million note receivable from Resorts to the Silver Legacy was issued on November 16, 2012 with a stated interest rate of 5% per annum and a maturity date of May 16, 2018 and is included on the accompanying consolidated balance sheets in Investment in and Advances to Unconsolidated Affiliates at March 31, 2015 and December 31, 2014.

        In December 2014, Silver Legacy deposited $5.0 million of cash into a cash collateral account securing its obligations under its credit agreement, which reduced the credit support obligation of ELLC and Galleon to $2.5 million each and resulted in the return of $2.5 million of the $5.0 million of collateral that Resorts previously provided as credit support for Silver Legacy's obligations under its credit agreement. The collateral deposit is included as noncurrent restricted cash in the amount of $2.5 million in the accompanying consolidated balance sheets at March 31, 2015 and December 31, 2014.

        On December 16, 2013, the Silver Legacy Joint Venture entered into a new senior secured term loan facility totaling $90.5 million (the "Silver Legacy Credit Facility") to refinance its indebtedness under its then existing senior secured term loan and Silver Legacy Second Lien Notes. The Silver Legacy Credit Facility matures on November 16, 2017.

        Equity in losses related to the Silver Legacy Joint Venture for the three months ended March 31, 2015 and 2014 amounted to $0.5 million and $0.7 million, respectively.

        Summarized information for the Company's investment in and advances to the Silver Legacy Joint Venture as of and for the three months ended March 31, 2015 and 2014 is as follows (in thousands):

                                                                                                                                                                                    

 

 

March 31,
2015

 

March 31,
2014

 

 

 

(unaudited)

 

Beginning balance

 

$

14,009

 

$

13,081

 

Equity in losses of unconsolidated affiliate

 

 

(518

)

 

(652

)

​  

​  

​  

​  

Ending balance

 

$

13,491

 

$

12,429

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Summarized balance sheet information for the Silver Legacy Joint Venture is as follows (in thousands):

                                                                                                                                                                                    

 

 

March 31,
2015

 

December 31,
2014

 

 

 

(unaudited)

 

 

 

Current assets

 

$

30,994 

 

$

30,563 

 

Property and equipment, net

 

 

188,747 

 

 

190,592 

 

Other assets, net

 

 

5,904 

 

 

6,412 

 

​  

​  

​  

​  

Total assets

 

$

225,645 

 

$

227,567 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

Current liabilities

 

$

18,549 

 

$

18,707 

 

Long-term liabilities

 

 

88,634 

 

 

89,322 

 

Partners' equity

 

 

118,462 

 

 

119,538 

 

​  

​  

​  

​  

Total liabilities and partners' equity

 

$

225,645 

 

$

227,567 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Summarized unaudited results of operations for the Silver Legacy Joint Venture are as follows (in thousands):

                                                                                                                                                                                    

 

 

Three Months Ended
March 31,

 

 

 

2015

 

2014

 

 

 

(unaudited)

 

Net revenues

 

$

27,651

 

$

27,577

 

Operating expenses

 

 

25,989

 

 

26,146

 

​  

​  

​  

​  

Operating income

 

 

1,662

 

 

1,431

 

Other expense

 

 

(2,738

)

 

(2,737

)

​  

​  

​  

​  

Net loss

 

$

(1,076

)

$

(1,306

)

​  

​  

​  

​  

​  

​  

​  

​  

​