XML 107 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Schedule of Operating Data for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues and expenses                              
Net operating revenues $ 429,901 $ 472,878 $ 375,626 $ 202,393 $ 208,340 $ 243,049 $ 233,493 $ 215,583 $ 187,835 $ 184,481 $ 183,578 $ 168,451 $ 1,480,798 $ 900,465 $ 724,345
Operating (loss) income 9,756 101,493 (30,467) 14,028 13,095 27,739 29,585 18,281 13,396 24,121 23,032 12,072 94,810 88,700 72,621
Unallocated income and expenses:                              
Interest expense, net                         (99,769) (50,917) (61,558)
Gain on valuation of unconsolidated affiliate                             35,582
Loss on early retirement of debt, net                         (38,430) (155) (1,937)
Benefit (provision) for income taxes                         116,769 (13,101) 69,538
NET INCOME $ 88,938 $ 29,687 $ (46,190) $ 945 $ 961 $ 9,450 $ 10,737 $ 3,379 $ 110,219 $ 5,419 $ 4,779 $ (6,171) 73,380 24,527 114,246
Operating Segment | West Segment                              
Revenues and expenses                              
Net operating revenues                         410,319 327,541 130,212
Operating (loss) income                         66,108 41,451 14,106
Operating Segment | Midwest Segment                              
Revenues and expenses                              
Net operating revenues                         268,879    
Operating (loss) income                         62,071    
Operating Segment | South Segment                              
Revenues and expenses                              
Net operating revenues                         338,259 133,557 138,317
Operating (loss) income                         3,680 23,378 21,423
Operating Segment | East Segment                              
Revenues and expenses                              
Net operating revenues                         462,835 439,367 455,816
Operating (loss) income                         68,101 53,361 56,479
Corporate                              
Revenues and expenses                              
Net operating revenues                         506    
Operating (loss) income                         $ (105,150) $ (29,490) $ (19,387)