XML 17 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 73,380 $ 24,527 $ 114,246
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 105,891 63,449 56,921
Amortization of deferred financing costs, discount and debt premium 6,289 3,520 (4,372)
Equity in loss (income) of unconsolidated affiliates 367   (3,460)
Loss on early retirement of debt 38,430 155 1,937
Gain on valuation of unconsolidated affiliate     (35,582)
Change in fair value of acquisition related contingencies 37 57 90
Stock compensation expense 6,322 3,341 1,488
Loss on sale or disposal of property and equipment 319 836 6
Provision (benefit) for bad debt 531 161 (18)
Impairment charges 38,016    
(Benefit) provision for deferred income taxes (112,561) 11,201 (70,731)
Change in operating assets and liabilities:      
Sale of trading securities 101    
Accounts receivable (19,110) (4,874) 2,955
Inventory 105 687 (71)
Prepaid expenses and other assets (629) (1,654) 2,094
Interest payable 10,974 (344) (14,112)
Income taxes payable (470)   (137)
Accounts payable and accrued liabilities (18,106) (6,349) 4,750
Net cash provided by operating activities 129,886 94,713 56,004
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment, net (83,522) (47,380) (36,762)
Reimbursement of capital expenditures from West Virginia regulatory authorities 361 4,207 1,266
Proceeds from sale of property and equipment 135 1,560 153
Net cash used in business combinations (1,313,051) (194) (124,768)
Investment in and loans to unconsolidated affiliate (604)   (1,010)
Decrease in other assets, net   659 115
Net cash used in investing activities (1,396,681) (41,148) (161,006)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of Term Loan     800,000
Payments (proceeds) under Term Loan   (4,250)  
Retirement of long-term debt     (728,664)
Debt premium proceeds 27,500    
Payment of other long-term obligation (43)    
Payments on capital leases (490) (274) (88)
Debt issuance costs (51,526) (4,288) (25,820)
Call premium on early retirement of debt     (44,090)
Taxes paid related to net share settlement of equity awards (11,365) (744)  
Proceeds from exercise of stock options 2,900 385  
Net cash provided by (used in) financing activities 1,351,101 (73,671) 92,713
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 84,306 (20,106) (12,289)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR 63,443 83,549 95,838
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR 147,749 63,443 83,549
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO AMOUNTS REPORTED WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS:      
Cash and cash equivalents 134,596 61,029 78,278
Restricted cash 3,267 2,414 5,271
Restricted cash included in other noncurrent assets 9,886    
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF YEAR 147,749 63,443 83,549
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Interest paid 84,604 47,696 78,378
Local income taxes paid 246 1,662 1,198
NON-CASH FINANCING ACTIVITIES      
Net change in payables for capital expenditures (317) 4,222 500
Equipment acquired under capital leases     870
New Term Loan      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of Term Loan 1,450,000    
Payments under Term Loan (493,250)    
6% Senior Notes      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of Senior Notes 875,000    
Term Loan      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments (proceeds) under Term Loan (1,062) (4,250) 425,000
Retirement of long-term debt (417,563)    
7% Senior Notes      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of Senior Notes     375,000
Principal payments under 7% Senior Notes     (2,125)
New Revolving Credit Facility      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under Revolving Credit Facility 166,953    
Payments under Revolving Credit Facility (166,953)    
Prior Revolving Credit Facility      
CASH FLOWS FROM FINANCING ACTIVITIES:      
Borrowings under Revolving Credit Facility 41,000 73,000 131,000
Payments under Revolving Credit Facility (29,000) $ (137,500) $ (37,500)
Retirement of long-term debt $ (41,000)