XML 41 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Schedule of Property, Plant and Equipment, Estimated Useful Life

 

 

 

Buildings and improvements

 

10 to 40 years

Land improvements

 

10 to 20 years

Furniture, fixtures and equipment

 

3 to 20 years

Riverboat

 

10 to 25 years

 

Summary of Net Revenues Disaggregated Type of Revenue and Reportable Segment

The Company’s consolidated statement of operations presents net revenue disaggregated by type or nature of the good or service (i.e., casino, pari-mutuel, food and beverage, hotel and other). A summary of net revenues disaggregated by type of revenue and reportable segment is presented below (amounts in thousands). Refer to Note 18 for a discussion of the Company’s reportable segments.

 

 

 

Twelve Months Ended December 31, 2017

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate

and Other

 

 

Total

 

Casino

 

$

 

186,779

 

 

$

 

231,366

 

 

$

 

262,937

 

 

$

 

403,932

 

 

$

 

 

 

$

 

1,085,014

 

Pari-mutuel commissions

 

 

 

 

 

 

 

 

 

 

 

5,743

 

 

 

 

8,270

 

 

 

 

 

 

 

 

14,013

 

Food and beverage

 

 

 

102,244

 

 

 

 

20,452

 

 

 

 

42,114

 

 

 

 

33,436

 

 

 

 

 

 

 

 

198,246

 

Hotel

 

 

 

91,811

 

 

 

 

12,177

 

 

 

 

21,459

 

 

 

 

7,891

 

 

 

 

 

 

 

 

133,338

 

Other

 

 

 

29,485

 

 

 

 

4,884

 

 

 

 

6,006

 

 

 

 

9,306

 

 

 

 

506

 

 

 

 

50,187

 

Net revenues

 

$

 

410,319

 

 

$

 

268,879

 

 

$

 

338,259

 

 

$

 

462,835

 

 

$

 

506

 

 

$

 

1,480,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2016

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate

and Other

 

 

Total

 

Casino

 

$

 

121,623

 

 

$

 

 

 

$

 

92,108

 

 

$

 

377,740

 

 

$

 

 

 

$

 

591,471

 

Pari-mutuel commissions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,544

 

 

 

 

 

 

 

 

8,544

 

Food and beverage

 

 

 

96,708

 

 

 

 

 

 

 

 

26,133

 

 

 

 

32,376

 

 

 

 

 

 

 

 

155,217

 

Hotel

 

 

 

79,880

 

 

 

 

 

 

 

 

12,246

 

 

 

 

8,336

 

 

 

 

 

 

 

 

100,462

 

Other

 

 

 

29,330

 

 

 

 

 

 

 

 

3,070

 

 

 

 

12,371

 

 

 

 

 

 

 

 

44,771

 

Net revenues

 

$

 

327,541

 

 

$

 

 

 

$

 

133,557

 

 

$

 

439,367

 

 

$

 

 

 

$

 

900,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2015

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate

and Other

 

 

Total

 

Casino

 

$

 

52,547

 

 

$

 

 

 

$

 

98,051

 

 

$

 

392,006

 

 

$

 

 

 

$

 

542,604

 

Pari-mutuel commissions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,996

 

 

 

 

 

 

 

 

8,996

 

Food and beverage

 

 

 

45,556

 

 

 

 

 

 

 

 

25,028

 

 

 

 

32,237

 

 

 

 

 

 

 

 

102,821

 

Hotel

 

 

 

23,502

 

 

 

 

 

 

 

 

11,940

 

 

 

 

8,452

 

 

 

 

 

 

 

 

43,894

 

Other

 

 

 

8,607

 

 

 

 

 

 

 

 

3,298

 

 

 

 

14,125

 

 

 

 

 

 

 

 

26,030

 

Net revenues

 

$

 

130,212

 

 

$

 

 

 

$

 

138,317

 

 

$

 

455,816

 

 

$

 

 

 

$

 

724,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Impact of Adoption Previously Reported Condensed Consolidated Balance Sheets, Statements of Income, Cash Flows

The impact of adoption of ASC 606 to the previously reported condensed Consolidated Balance Sheets as of December 31, 2017 and 2016 was as follows:

 

 

 

As of December 31, 2017

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

Accrued other liabilities

 

$

 

61,346

 

 

$

 

4,692

 

 

$

 

66,038

 

Deferred income taxes

 

 

 

164,130

 

 

 

 

(1,163

)

 

 

 

162,967

 

Total liabilities

 

 

 

2,601,346

 

 

 

 

3,529

 

 

 

 

2,604,875

 

Retained earnings

 

 

 

198,500

 

 

 

 

(3,529

)

 

 

 

194,971

 

Total stockholders' equity

 

 

 

945,126

 

 

 

 

(3,529

)

 

 

 

941,597

 

Total liabilities and stockholders' equity

 

 

 

3,546,472

 

 

 

 

 

 

 

 

3,546,472

 

 

 

 

As of December 31, 2016

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

Accrued other liabilities

 

$

 

27,648

 

 

$

 

3,856

 

 

$

 

31,504

 

Deferred income taxes

 

 

 

90,385

 

 

 

 

(1,374

)

 

 

 

89,011

 

Total liabilities

 

 

 

995,593

 

 

 

 

2,482

 

 

 

 

998,075

 

Retained earnings

 

 

 

124,560

 

 

 

 

(2,482

)

 

 

 

122,078

 

Total stockholders' equity

 

 

 

298,451

 

 

 

 

(2,482

)

 

 

 

295,969

 

Total liabilities and stockholders' equity

 

 

 

1,294,044

 

 

 

 

 

 

 

 

1,294,044

 

 

The impact of adoption ASC 606 to the previously reported Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015 was as follows:

 

 

 

For the Year Ended

 

 

 

December 31, 2017

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

1,228,540

 

 

$

 

(143,526

)

 

$

 

1,085,014

 

Pari-mutuel commissions

 

 

 

14,134

 

 

 

 

(121

)

 

 

 

14,013

 

Food and beverage

 

 

 

193,260

 

 

 

 

4,986

 

 

 

 

198,246

 

Hotel

 

 

 

119,095

 

 

 

 

14,243

 

 

 

 

133,338

 

Other

 

 

 

51,560

 

 

 

 

(1,373

)

 

 

 

50,187

 

 

 

 

 

1,606,589

 

 

 

 

(125,791

)

 

 

 

1,480,798

 

Less-promotional allowances

 

 

 

(133,085

)

 

 

 

133,085

 

 

 

 

 

Net operating revenues

 

 

 

1,473,504

 

 

 

 

7,294

 

 

 

 

1,480,798

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

 

638,362

 

 

 

 

(90,924

)

 

 

 

547,438

 

Pari-mutuel commissions

 

 

 

13,509

 

 

 

 

142

 

 

 

 

13,651

 

Food and beverage

 

 

 

94,723

 

 

 

 

75,125

 

 

 

 

169,848

 

Hotel

 

 

 

34,282

 

 

 

 

16,293

 

 

 

 

50,575

 

Other

 

 

 

26,030

 

 

 

 

6,126

 

 

 

 

32,156

 

Marketing and promotions

 

 

 

82,525

 

 

 

 

649

 

 

 

 

83,174

 

General and administrative

 

 

 

241,095

 

 

 

 

(58

)

 

 

 

241,037

 

Corporate

 

 

 

30,739

 

 

 

 

 

 

 

 

30,739

 

Impairment charges

 

 

 

38,016

 

 

 

 

 

 

 

 

38,016

 

Depreciation and amortization

 

 

 

105,891

 

 

 

 

 

 

 

 

105,891

 

Total operating expenses

 

 

 

1,305,172

 

 

 

 

7,353

 

 

 

 

1,312,525

 

LOSS ON SALE OR DISPOSAL OF PROPERTY AND

   EQUIPMENT

 

 

 

(319

)

 

 

 

 

 

 

 

(319

)

PROCEEDS FROM TERMINATED SALE

 

 

 

20,000

 

 

 

 

 

 

 

 

20,000

 

TRANSACTION EXPENSES

 

 

 

(92,777

)

 

 

 

 

 

 

 

(92,777

)

EQUITY IN (LOSS) INCOME OF UNCONSOLIDATED

  AFFILIATES

 

 

 

(367

)

 

 

 

 

 

 

 

(367

)

OPERATING INCOME

 

 

 

94,869

 

 

 

 

(59

)

 

 

 

94,810

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(99,769

)

 

 

 

 

 

 

 

(99,769

)

Loss on early retirement of debt, net

 

 

 

(38,430

)

 

 

 

 

 

 

 

(38,430

)

Total other expense

 

 

 

(138,199

)

 

 

 

 

 

 

 

(138,199

)

NET (LOSS) INCOME BEFORE INCOME TAXES

 

 

 

(43,330

)

 

 

 

(59

)

 

 

 

(43,389

)

BENEFIT (PROVISION) FOR INCOME TAXES

 

 

 

117,270

 

 

 

 

(501

)

 

 

 

116,769

 

NET INCOME

 

$

 

73,940

 

 

$

 

(560

)

 

$

 

73,380

 

Net Income per share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

1.10

 

 

$

 

(0.01

)

 

$

 

1.09

 

Diluted

 

$

 

1.09

 

 

$

 

(0.01

)

 

$

 

1.08

 

Weighted Average Basic Shares Outstanding

 

 

 

67,133,531

 

 

 

 

 

 

 

 

67,133,531

 

Weighted Average Diluted Shares Outstanding

 

 

 

68,102,814

 

 

 

 

 

 

 

 

68,102,814

 

 

 

 

For the Year Ended

 

 

 

December 31, 2016

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

693,013

 

 

$

 

(101,542

)

 

$

 

591,471

 

Pari-mutuel commissions

 

 

 

8,600

 

 

 

 

(56

)

 

 

 

8,544

 

Food and beverage

 

 

 

142,032

 

 

 

 

13,185

 

 

 

 

155,217

 

Hotel

 

 

 

94,312

 

 

 

 

6,150

 

 

 

 

100,462

 

Other

 

 

 

45,239

 

 

 

 

(468

)

 

 

 

44,771

 

 

 

 

 

983,196

 

 

 

 

(82,731

)

 

 

 

900,465

 

Less-promotional allowances

 

 

 

(90,300

)

 

 

 

90,300

 

 

 

 

 

Net operating revenues

 

 

 

892,896

 

 

 

 

7,569

 

 

 

 

900,465

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

 

390,325

 

 

 

 

(47,892

)

 

 

 

342,433

 

Pari-mutuel commissions

 

 

 

9,787

 

 

 

 

 

 

 

 

9,787

 

Food and beverage

 

 

 

81,878

 

 

 

 

40,720

 

 

 

 

122,598

 

Hotel

 

 

 

30,746

 

 

 

 

10,466

 

 

 

 

41,212

 

Other

 

 

 

26,921

 

 

 

 

3,855

 

 

 

 

30,776

 

Marketing and promotions

 

 

 

40,600

 

 

 

 

290

 

 

 

 

40,890

 

General and administrative

 

 

 

130,172

 

 

 

 

548

 

 

 

 

130,720

 

Corporate

 

 

 

19,880

 

 

 

 

 

 

 

 

19,880

 

Depreciation and amortization

 

 

 

63,449

 

 

 

 

 

 

 

 

63,449

 

Total operating expenses

 

 

 

793,758

 

 

 

 

7,987

 

 

 

 

801,745

 

LOSS ON SALE OR DISPOSAL OF PROPERTY AND

   EQUIPMENT

 

 

 

(836

)

 

 

 

 

 

 

 

(836

)

TRANSACTION EXPENSES

 

 

 

(9,184

)

 

 

 

 

 

 

 

(9,184

)

OPERATING INCOME

 

 

 

89,118

 

 

 

 

(418

)

 

 

 

88,700

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(50,917

)

 

 

 

 

 

 

 

(50,917

)

Loss on early retirement of debt, net

 

 

 

(155

)

 

 

 

 

 

 

 

(155

)

Total other expense

 

 

 

(51,072

)

 

 

 

 

 

 

 

(51,072

)

NET (LOSS) INCOME BEFORE INCOME TAXES

 

 

 

38,046

 

 

 

 

(418

)

 

 

 

37,628

 

BENEFIT (PROVISION) FOR INCOME TAXES

 

 

 

(13,244

)

 

 

 

143

 

 

 

 

(13,101

)

NET INCOME

 

$

 

24,802

 

 

$

 

(275

)

 

$

 

24,527

 

Net Income per share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

0.53

 

 

$

 

(0.01

)

 

$

 

0.52

 

Diluted

 

$

 

0.52

 

 

$

 

(0.01

)

 

$

 

0.51

 

Weighted Average Basic Shares Outstanding

 

 

 

47,033,311

 

 

 

 

 

 

 

 

47,033,311

 

Weighted Average Diluted Shares Outstanding

 

 

 

47,701,562

 

 

 

 

 

 

 

 

47,701,562

 

 

 

 

For the Year Ended

 

 

 

December 31, 2015

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

614,227

 

 

$

 

(71,623

)

 

$

 

542,604

 

Pari-mutuel commissions

 

 

 

9,031

 

 

 

 

(35

)

 

 

 

8,996

 

Food and beverage

 

 

 

97,740

 

 

 

 

5,081

 

 

 

 

102,821

 

Hotel

 

 

 

37,466

 

 

 

 

6,428

 

 

 

 

43,894

 

Other

 

 

 

26,077

 

 

 

 

(47

)

 

 

 

26,030

 

 

 

 

 

784,541

 

 

 

 

(60,196

)

 

 

 

724,345

 

Less-promotional allowances

 

 

 

(64,757

)

 

 

 

64,757

 

 

 

 

 

Net operating revenues

 

 

 

719,784

 

 

 

 

4,561

 

 

 

 

724,345

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

 

357,572

 

 

 

 

(36,956

)

 

 

 

320,616

 

Pari-mutuel commissions

 

 

 

9,973

 

 

 

 

 

 

 

 

9,973

 

Food and beverage

 

 

 

52,606

 

 

 

 

31,961

 

 

 

 

84,567

 

Hotel

 

 

 

11,307

 

 

 

 

6,686

 

 

 

 

17,993

 

Other

 

 

 

15,325

 

 

 

 

2,150

 

 

 

 

17,475

 

Marketing and promotions

 

 

 

31,227

 

 

 

 

129

 

 

 

 

31,356

 

General and administrative

 

 

 

96,870

 

 

 

 

486

 

 

 

 

97,356

 

Corporate

 

 

 

16,469

 

 

 

 

 

 

 

 

16,469

 

Depreciation and amortization

 

 

 

56,921

 

 

 

 

 

 

 

 

56,921

 

Total operating expenses

 

 

 

648,270

 

 

 

 

4,456

 

 

 

 

652,726

 

LOSS ON SALE OR DISPOSAL OF PROPERTY AND

   EQUIPMENT

 

 

 

(6

)

 

 

 

 

 

 

 

(6

)

TRANSACTION EXPENSES

 

 

 

(2,452

)

 

 

 

 

 

 

 

(2,452

)

EQUITY IN (LOSS) INCOME OF UNCONSOLIDATED

  AFFILIATES

 

 

 

3,460

 

 

 

 

 

 

 

 

3,460

 

OPERATING INCOME

 

 

 

72,516

 

 

 

 

105

 

 

 

 

72,621

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(61,558

)

 

 

 

 

 

 

 

(61,558

)

Gain on valuation of unconsolidated affiliate

 

 

 

35,582

 

 

 

 

 

 

 

 

35,582

 

Loss on early retirement of debt, net

 

 

 

(1,937

)

 

 

 

 

 

 

 

(1,937

)

Total other expense

 

 

 

(27,913

)

 

 

 

 

 

 

 

(27,913

)

NET (LOSS) INCOME BEFORE INCOME TAXES

 

 

 

44,603

 

 

 

 

105

 

 

 

 

44,708

 

BENEFIT (PROVISION) FOR INCOME TAXES

 

 

 

69,580

 

 

 

 

(42

)

 

 

 

69,538

 

NET INCOME

 

$

 

114,183

 

 

$

 

63

 

 

$

 

114,246

 

Net Income per share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

2.45

 

 

$

 

 

 

$

 

2.45

 

Diluted

 

$

 

2.43

 

 

$

 

 

 

$

 

2.43

 

Weighted Average Basic Shares Outstanding

 

 

 

46,550,042

 

 

 

 

 

 

 

 

46,550,042

 

Weighted Average Diluted Shares Outstanding

 

 

 

47,008,980

 

 

 

 

 

 

 

 

47,008,980

 

 

The impact of adoption of ASU 2016-18 and ASC 606 to the previously reported condensed Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015 was as follows:

 

 

 

As of December 31, 2017

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

ASU 2016-18 Adjustments

 

 

As Adjusted

 

Net income

 

$

 

73,940

 

 

$

 

(560

)

 

 

 

 

 

$

 

73,380

 

(Benefit) provision for deferred income taxes

 

 

 

(113,062

)

 

 

 

501

 

 

 

 

 

 

 

 

(112,561

)

Accounts payable and accrued liabilities

 

 

 

(18,165

)

 

 

 

59

 

 

 

 

 

 

 

 

(18,106

)

Net cash provided by operating activities

 

 

 

130,241

 

 

 

 

 

 

 

 

(355

)

 

 

 

129,886

 

Net cash used in investing activities

 

 

 

(1,407,775

)

 

 

 

 

 

 

 

11,094

 

 

 

 

(1,396,681

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

61,029

 

 

 

 

 

 

 

 

2,414

 

 

 

 

63,443

 

Increase in cash, cash equivalents and restricted cash

 

 

 

73,567

 

 

 

 

 

 

 

 

10,739

 

 

 

 

84,306

 

Cash, cash equivalents and restricted cash, end of period

 

$

 

134,596

 

 

$

 

 

 

$

 

13,153

 

 

$

 

147,749

 

 

 

 

As of December 31, 2016

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

ASU 2016-18 Adjustments

 

 

As Adjusted

 

Net income

 

$

 

24,802

 

 

$

 

(275

)

 

 

 

 

 

$

 

24,527

 

(Benefit) provision for deferred income taxes

 

 

 

11,344

 

 

 

 

(143

)

 

 

 

 

 

 

 

11,201

 

Accounts payable and accrued liabilities

 

 

 

(6,767

)

 

 

 

418

 

 

 

 

 

 

 

 

(6,349

)

Net cash provided by operating activities

 

 

 

97,570

 

 

 

 

 

 

 

 

(2,857

)

 

 

 

94,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

78,278

 

 

 

 

 

 

 

 

5,271

 

 

 

 

83,549

 

Decrease in cash, cash equivalents and restricted cash

 

 

 

(17,249

)

 

 

 

 

 

 

 

(2,857

)

 

 

 

(20,106

)

Cash, cash equivalents and restricted cash, end of period

 

$

 

61,029

 

 

$

 

 

 

$

 

2,414

 

 

$

 

63,443

 

 

 

 

As of December 31, 2015

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

ASU 2016-18 Adjustments

 

 

As Adjusted

 

Net income

 

$

 

114,183

 

 

$

 

63

 

 

 

 

 

 

$

 

114,246

 

(Benefit) provision for deferred income taxes

 

 

 

(70,773

)

 

 

 

42

 

 

 

 

 

 

 

 

(70,731

)

Accounts payable and accrued liabilities

 

 

 

4,855

 

 

 

 

(105

)

 

 

 

 

 

 

 

4,750

 

Net cash provided by operating activities

 

 

 

56,715

 

 

 

 

 

 

 

 

(711

)

 

 

 

56,004

 

Net cash used in investing activities

 

 

 

(158,754

)

 

 

 

 

 

 

 

(2,252

)

 

 

 

(161,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

87,604

 

 

 

 

 

 

 

 

8,234

 

 

 

 

95,838

 

Decrease in cash, cash equivalents and restricted cash

 

 

 

(9,326

)

 

 

 

 

 

 

 

(2,963

)

 

 

 

(12,289

)

Cash, cash equivalents and restricted cash, end of period

 

$

 

78,278

 

 

$

 

 

 

$

 

5,271

 

 

$

 

83,549