XML 20 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2. Summary of Significant Accounting Policies

Principles of Consolidation.  The accompanying consolidated financial statements include the accounts of the Company as described in Note 1. All significant intercompany transactions have been eliminated in consolidation.

Use of Estimates.  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates incorporated into the Company’s consolidated financial statements include estimated useful lives for depreciable and amortizable assets, estimated allowance for doubtful accounts receivable, estimated cash flows in assessing goodwill and indefinite-lived intangible assets for impairment and the recoverability of long‑lived assets, self‑insurance reserves, players’ club liabilities, contingencies and litigation, claims and assessments, and fair value measurements related to the Company’s long‑term debt. Actual results could differ from these estimates.

Cash and Cash Equivalents.  Cash equivalents include investments in money market funds. Investments in this category can be redeemed immediately at the current net asset value per share. A money market fund is a mutual fund whose investments are primarily in short‑term debt securities designed to maximize current income with liquidity and capital preservation, usually maintaining per share net asset value at a constant amount, such as one dollar. Cash and cash equivalents also includes cash maintained for gaming operations. The carrying amounts approximate the fair value because of the short maturity of those instruments (Level 1).

Restricted Cash and Investments.  Restricted cash includes cash reserved for unredeemed winning tickets from the Company’s racing operations, funds related to horsemen’s fines and certain simulcasting funds that are restricted to payments for improving horsemen’s facilities and racing purses, cash deposits that serve as collateral for letters of credit, surety bonds and short-term certificates of deposit that serve as collateral for certain bonding requirements. The estimated fair values of our restricted cash and investments are based upon quoted prices available in active markets (Level 1), or quoted prices for similar assets in active and inactive markets (Level 2), and represent the amounts we would expect to receive if we sold our restricted cash and investments. Restricted investments, included in Other Assets, net, relate to trading securities pledged as collateral by our captive insurance wholly-owned subsidiary.

The Company also has certificates of deposit which are used for security with the Nevada Department of Insurance for its self‑insured workers compensation, West Virginia Division of Environmental Protection and Port Resources for the land lease at Lake Charles. The Nevada certificate of deposit of $628,000 matured on January 28, 2018 at which time it was renewed and the maturity date was extended to January 29, 2019. The West Virginia certificates of deposits in the amounts of $123,000 and $76,000 both mature on October 27, 2018 and the Lake Charles certificate of deposit is for $1.0 million and matures on July 13, 2018.

Marketable Securities. Marketable securities consist primarily of trading securities held by the Company’s captive insurance subsidiary. The trading securities are primarily debt and equity securities that are purchased with the intention to resell in the near term. The trading securities are carried at fair value with changes in fair value recognized in current period income, and this accounting policy was implemented as of the Isle Acquisition Date. For the year ended December 31, 2017, we recorded a $0.1 million loss related to the change in fair value which is included in corporate expenses in the accompanying statements of income.

Accounts Receivable and Credit Risk.  Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of casino accounts receivable. The Company issues markers to approved casino customers following background checks and assessments of creditworthiness. Trade receivables, including casino and hotel receivables, are typically non‑interest bearing. Accounts are written off when management deems the account to be uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful accounts is maintained to reduce the Company’s receivables to their carrying amount, which approximates fair value. The allowance is estimated based on specific review of customer accounts as well as historical collection experience and current economic and business conditions. Management believes that as of December 31, 2017 and 2016, no significant concentrations of credit risk related to receivables existed.

Inventories.  Inventories are stated at the lower of average cost, using a first‑in, first‑out basis, or market. Inventories consist primarily of food and beverage, retail merchandise and operating supplies.

Property and Equipment.  Property and equipment are stated at cost. Depreciation is computed using the straight‑line method over the estimated useful life of the asset or the term of the capitalized lease, whichever is less. Costs of major improvements are capitalized, while costs of normal repairs and maintenance are charged to expense as incurred. Gains or losses on the disposal of property and equipment are included in operating income.

 

 

 

 

Buildings and improvements

 

10 to 40 years

Land improvements

 

10 to 20 years

Furniture, fixtures and equipment

 

3 to 20 years

Riverboat

 

10 to 25 years

 

Investment in Unconsolidated Affiliates. The Company’s investments in unconsolidated affiliates which are 50% or less owned are accounted for under the equity method and included in other assets, net. The Company does have variable interests in variable interest entities; however, we are not the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.

The Company considers whether the fair values of any of its equity method investments have declined below their carrying value whenever adverse events or changes in circumstances indicate that recorded values may not be recoverable. Estimated fair value is determined using a discounted cash flow analysis based on estimated future results of the investee and market indicators of terminal year capitalization rate. There were no impairments of the Company’s equity method investments during 2017, 2016 or 2015.

Goodwill and Other Intangible Assets and Non‑Operating Real Properties.  Goodwill represents the excess of purchase price over fair market value of net assets acquired in business combinations. Goodwill and indefinite-lived intangible assets must be reviewed for impairment at least annually and between annual test dates in certain circumstances. The Company performs its annual impairment tests in the fourth quarter of each fiscal year. As a result of the annual impairment review for goodwill and indefinite-lived intangible assets, the Company recorded impairment charges of $34.9 million and $3.1 million related to goodwill and trade names, respectively, in 2017. No impairments were indicated as a result of the annual impairment review for goodwill and indefinite-lived intangible assets in 2016 or 2015.

We have designated certain assets, consisting principally of land and undeveloped properties, as non‑operating real property and have declared our intent to sell those assets. However, we do not anticipate that we will be able to sell the majority of the assets within the next twelve months. As such, these properties are not classified as held‑for‑sale as of December 31, 2017.

Indefinite‑Lived Intangible Assets.  Indefinite‑lived intangible assets consist primarily of expenditures associated with obtaining racing and gaming licenses. Indefinite‑lived intangible assets are not subject to amortization, but are subject to an annual impairment test. If the carrying amount of an indefinite‑lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess amount.

 

Self‑Insurance Reserves.  The Company is self‑insured for various levels of general liability, employee medical insurance coverage and workers’ compensation coverage. Insurance claims and reserves include accruals of estimated settlements for known claims, as well as accruals of estimates for claims incurred but not yet reported. We utilize independent consultants to assist management in its determination of estimated insurance liabilities. While the total cost of claims incurred depends on future developments, in managements’ opinion, recorded reserves are adequate to cover future claims payments. Self-insurance reserves for employee medical claims and workers’ compensations are included in accrued payroll and related on the consolidated balance sheets. Self-insurance reserves for general liability claims are included in accrued other liabilities on the consolidated balance sheets.

Outstanding Chip Liability.  The Company recognizes the impact on gaming revenues on an annual basis to reflect an estimate of the change in the value of outstanding chips that are not expected to be redeemed. This estimate is determined by measuring the difference between the total value of chips placed in service less the value of chips in the inventory of chips under our control. This measurement is performed on an annual basis utilizing a methodology in which a consistent formula is applied to estimate the percentage value of chips not in custody that are not expected to be redeemed. In addition to the formula, certain judgments are made with regard to various denominations and souvenir chips. The outstanding chip liability is included in accrued other liabilities on the consolidated balance sheets.

Loyalty Program.  The Company offers programs at its properties whereby our participating customers can accumulate points for wagering that can be redeemed for credits for free play on slot machines, lodging, food and beverage, merchandise and in limited situations, cash. The incentives earned by customers under these programs are based on previous revenue transactions and represent separate performance obligations. Points earned, less estimated breakage, are recorded as a reduction of casino revenues at the retail value of such benefits owed to the customer and recognized as departmental revenue based on where such points are redeemed, upon fulfillment of the performance obligation. The loyalty program liability represents a deferral of revenue until redemption occurs, which is typically less than one year.

For purposes of allocating the transaction price in a wagering contract between the wagering performance obligation and the obligation associated with the loyalty points earned, the Company allocates an amount to the loyalty point contract liability based on the stand-alone selling price of the points earned, which is determined by the value of a point that can be redeemed for a non-gaming good or service. An amount is allocated to the gaming wager performance obligation using the residual approach as the stand-alone price for wagers is highly variable and no set established price exists for such wagers. The allocated revenue for gaming wagers is recognized when the wagers occur as all such wagers settle immediately. The loyalty point contract liability amount is deferred and recognized as revenue when the customer redeems the points for the nongaming good or service at the time such goods or services are delivered to the customer.

Casino Revenue and Pari-mutuel Commissions. The Company recognizes as casino revenue (transaction price) the net win from gaming activities, which is the difference between gaming wins and losses, not the total amount wagered. Progressive jackpots are accrued and charged to revenue at the time the obligation to pay the jackpot is established. Gaming revenues are recognized net of certain cash and free play incentives. Pari-mutuel commissions consist of commissions earned from thoroughbred and harness racing and importing of simulcast signals from other race tracks and are recognized at the time wagers are made. Such commissions are a designated portion of the wagering handle as determined by state racing commissions, and are shown net of the taxes assessed by state and local agencies, as well as purses and other contractual amounts paid to horsemen associations. The Company recognizes revenues from fees earned through the exporting of simulcast signals to other race tracks at the time wagers are made. Such fees are based upon a predetermined percentage of handle as contracted with the other race tracks.

Gaming wager contracts involve two performance obligations for those customers earning points under the Company’s loyalty program and a single performance obligation for customers who don’t participate in the program. The Company applies a practical expedient by accounting for its gaming contracts on a portfolio basis as such wagers have similar characteristics and the Company reasonably expects the effects on the financial statements of applying the revenue recognition guidance to the portfolio to not differ materially from that which would result if applying the guidance to an individual wagering contract.

Complimentaries. The Company offers discretionary coupons and other discretionary complimentaries to customers outside of the loyalty program. The retail value of complimentary food, beverage, hotel rooms and other services provided to customers, including loyalty point redemptions, is recognized in revenues when the goods or services are transferred to the customer. Complimentaries provided by third parties at the discretion and under the control of the Company is recorded as an expense when incurred. The Company’s revenues included complimentaries and loyalty point redemptions of $172.4 million, $112.8 million and $112.3 million for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

Non-gaming Revenue. Hotel, food and beverage, and other operating revenues are recognized as services are performed. The transaction price for hotel, food and beverage contracts is the net amount collected from the customer for such goods and services. Hotel, food and beverage services have been determined to be separate, stand-alone performance obligations and the transaction price for such contracts is recorded as revenue as the good or service is transferred to the customer over the customer’s stay at the hotel or when the delivery is made for the food and beverage. Advance deposits for future hotel occupancy, convention space or food and beverage services contracts are recorded as deferred income until the revenue recognition criteria has been met. The Company also provides goods and services that may include multiple performance obligations, such as for packages, for which revenues are allocated on a pro rata basis based on each service's stand-alone selling price.

 

The Company’s consolidated statement of operations presents net revenue disaggregated by type or nature of the good or service (i.e., casino, pari-mutuel, food and beverage, hotel and other). A summary of net revenues disaggregated by type of revenue and reportable segment is presented below (amounts in thousands). Refer to Note 18 for a discussion of the Company’s reportable segments.

 

 

 

Twelve Months Ended December 31, 2017

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate

and Other

 

 

Total

 

Casino

 

$

 

186,779

 

 

$

 

231,366

 

 

$

 

262,937

 

 

$

 

403,932

 

 

$

 

 

 

$

 

1,085,014

 

Pari-mutuel commissions

 

 

 

 

 

 

 

 

 

 

 

5,743

 

 

 

 

8,270

 

 

 

 

 

 

 

 

14,013

 

Food and beverage

 

 

 

102,244

 

 

 

 

20,452

 

 

 

 

42,114

 

 

 

 

33,436

 

 

 

 

 

 

 

 

198,246

 

Hotel

 

 

 

91,811

 

 

 

 

12,177

 

 

 

 

21,459

 

 

 

 

7,891

 

 

 

 

 

 

 

 

133,338

 

Other

 

 

 

29,485

 

 

 

 

4,884

 

 

 

 

6,006

 

 

 

 

9,306

 

 

 

 

506

 

 

 

 

50,187

 

Net revenues

 

$

 

410,319

 

 

$

 

268,879

 

 

$

 

338,259

 

 

$

 

462,835

 

 

$

 

506

 

 

$

 

1,480,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2016

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate

and Other

 

 

Total

 

Casino

 

$

 

121,623

 

 

$

 

 

 

$

 

92,108

 

 

$

 

377,740

 

 

$

 

 

 

$

 

591,471

 

Pari-mutuel commissions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,544

 

 

 

 

 

 

 

 

8,544

 

Food and beverage

 

 

 

96,708

 

 

 

 

 

 

 

 

26,133

 

 

 

 

32,376

 

 

 

 

 

 

 

 

155,217

 

Hotel

 

 

 

79,880

 

 

 

 

 

 

 

 

12,246

 

 

 

 

8,336

 

 

 

 

 

 

 

 

100,462

 

Other

 

 

 

29,330

 

 

 

 

 

 

 

 

3,070

 

 

 

 

12,371

 

 

 

 

 

 

 

 

44,771

 

Net revenues

 

$

 

327,541

 

 

$

 

 

 

$

 

133,557

 

 

$

 

439,367

 

 

$

 

 

 

$

 

900,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2015

 

 

 

West

 

 

Midwest

 

 

South

 

 

East

 

 

Corporate

and Other

 

 

Total

 

Casino

 

$

 

52,547

 

 

$

 

 

 

$

 

98,051

 

 

$

 

392,006

 

 

$

 

 

 

$

 

542,604

 

Pari-mutuel commissions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,996

 

 

 

 

 

 

 

 

8,996

 

Food and beverage

 

 

 

45,556

 

 

 

 

 

 

 

 

25,028

 

 

 

 

32,237

 

 

 

 

 

 

 

 

102,821

 

Hotel

 

 

 

23,502

 

 

 

 

 

 

 

 

11,940

 

 

 

 

8,452

 

 

 

 

 

 

 

 

43,894

 

Other

 

 

 

8,607

 

 

 

 

 

 

 

 

3,298

 

 

 

 

14,125

 

 

 

 

 

 

 

 

26,030

 

Net revenues

 

$

 

130,212

 

 

$

 

 

 

$

 

138,317

 

 

$

 

455,816

 

 

$

 

 

 

$

 

724,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising.  Advertising costs are expensed in the period the advertising initially takes place and are included in marketing and promotions expenses. Advertising costs included in marketing and promotion expenses were $33.0 million, $15.5 million and $11.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Income Taxes.  We account for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred income tax liabilities and deferred income tax assets for the difference between the book basis and tax basis of assets and liabilities. We have recorded valuation allowances related to net operating loss carry forwards and certain temporary differences. Recognizable future tax benefits are subject to a valuation allowance, unless such tax benefits are determined to be more-likely-than-not realizable. We recognize accrued interest and penalties related to unrecognized tax benefits in income tax expense.

Stock‑Based Compensation. We account for stock‑based compensation in accordance with ASC Topic 718, Compensation—Stock Compensation. ASC 718 requires all share‑based payments to employees and non‑employee members of the Board of Directors, including grants of stock options and restricted stock units (“RSUs”), to be recognized in the consolidated statements of income based on their fair values and that compensation expense be recognized for awards over the requisite service period of the award or until an employee’s eligible retirement date, if earlier.

Earnings per Share.  Basic earnings per share is computed by dividing net income (loss) by the weighted average shares outstanding during the reporting period. Diluted earnings per share is computed similarly to basic earnings per share except that the weighted average shares outstanding are increased to include additional shares from the assumed exercise of stock options and the assumed vesting of restricted share units, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options were exercised, that outstanding restricted share units were released and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period.

Reclassifications. Certain reclassifications of prior period presentations have been made to conform to the current period presentation.

Recently Adopted Accounting Pronouncements

ASU 2016-18

In November 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2016-18 was issued related to the inclusion of restricted cash in the statement of cash flows. This new guidance requires that a statement of cash flows present the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalent. This update is effective in fiscal years, including interim periods, beginning after December 15, 2017. The Company adopted this standard effective January 1, 2018, and elected to apply the full retrospective adoption method. Upon adoption, the Company included a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total shown in the Consolidated Statements of Cash Flows. Adoptions of this guidance had no other impact on the Consolidated Financial Statements or disclosures.

Certain amounts have been retrospectively reclassified for the years ended December 31 2017, 2016 and 2015 to reflect the change in the Company’s Consolidated Statements of Cash Flows required with the adoption of ASU No. 2016-18

ASC Topic 606

In May 2014 (amended January 2017), the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers,” (ASC 606) which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and eliminates existing industry guidance, including revenue recognition guidance specific to the gaming industry. The core principle of the revenue model indicates that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

The Company adopted this standard effective January 1, 2018, and elected to apply the full retrospective adoption method.

The adoption of ASC 606 on January 1, 2018 principally affected the presentation of promotional allowances and how the Company measured the liability associated with our customer loyalty programs. The presentation of gross revenues for complimentary goods and services provided to guests with a corresponding offsetting amount included in promotional allowances was eliminated. This adjustment in presentation of promotional allowances did not have an impact on the Company’s historically reported net operating revenues. The majority of such amounts previously included in promotional allowances now offset casino revenues based on an allocation of revenues to performance obligations using stand-alone selling price. Food, beverage, lodging and other services furnished to our guests on a complimentary basis are measured at the respective estimated standalone selling prices and included as revenues within food and beverage, lodging, and retail, entertainment and other, which generally resulted in a corresponding decrease in gaming revenues. The costs of providing such complimentary goods and services are included as expenses within food and beverage, lodging, and retail, entertainment and other.

Additionally, as a result of the adoption of the new standard, certain adjustments and other reclassifications to and between revenue categories and to and between expense categories were required; however, the amounts associated with such adjustments did not have a significant impact on the Company’s previously reported operating income or net income.

Liabilities associated with our customer loyalty programs are no longer valued at cost; rather a deferred revenue model is used to account for the classification and timing of revenue to be recognized related to the redemption of loyalty program liabilities by our customers. Points earned under the Company’s loyalty programs are deemed to be separate performance obligations, and recorded as a reduction of casino revenues when earned at the retail value of such benefits owed to the customer and recognized as departmental revenue based on where such points are redeemed, upon fulfillment of the performance obligation.

The Company elected to adopt the full retrospective method to apply the new guidance to each prior reporting period presented as if it had been in effect since January 1, 2015, with a pre-tax cumulative effect adjustment to our retained earnings upon adoption of $4.7 million. Net of tax, the cumulative effect adjustment to our retained earnings upon adoption was $3.5 million. This was primarily related to our loyalty program point liability, which increased from an estimated incremental cost model to a deferred revenue model at retail value.

The impact of adoption of ASC 606 to the previously reported condensed Consolidated Balance Sheets as of December 31, 2017 and 2016 was as follows:

 

 

 

As of December 31, 2017

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

Accrued other liabilities

 

$

 

61,346

 

 

$

 

4,692

 

 

$

 

66,038

 

Deferred income taxes

 

 

 

164,130

 

 

 

 

(1,163

)

 

 

 

162,967

 

Total liabilities

 

 

 

2,601,346

 

 

 

 

3,529

 

 

 

 

2,604,875

 

Retained earnings

 

 

 

198,500

 

 

 

 

(3,529

)

 

 

 

194,971

 

Total stockholders' equity

 

 

 

945,126

 

 

 

 

(3,529

)

 

 

 

941,597

 

Total liabilities and stockholders' equity

 

 

 

3,546,472

 

 

 

 

 

 

 

 

3,546,472

 

 

 

 

As of December 31, 2016

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

Accrued other liabilities

 

$

 

27,648

 

 

$

 

3,856

 

 

$

 

31,504

 

Deferred income taxes

 

 

 

90,385

 

 

 

 

(1,374

)

 

 

 

89,011

 

Total liabilities

 

 

 

995,593

 

 

 

 

2,482

 

 

 

 

998,075

 

Retained earnings

 

 

 

124,560

 

 

 

 

(2,482

)

 

 

 

122,078

 

Total stockholders' equity

 

 

 

298,451

 

 

 

 

(2,482

)

 

 

 

295,969

 

Total liabilities and stockholders' equity

 

 

 

1,294,044

 

 

 

 

 

 

 

 

1,294,044

 

 

The impact of adoption ASC 606 to the previously reported Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015 was as follows:

 

 

 

For the Year Ended

 

 

 

December 31, 2017

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

1,228,540

 

 

$

 

(143,526

)

 

$

 

1,085,014

 

Pari-mutuel commissions

 

 

 

14,134

 

 

 

 

(121

)

 

 

 

14,013

 

Food and beverage

 

 

 

193,260

 

 

 

 

4,986

 

 

 

 

198,246

 

Hotel

 

 

 

119,095

 

 

 

 

14,243

 

 

 

 

133,338

 

Other

 

 

 

51,560

 

 

 

 

(1,373

)

 

 

 

50,187

 

 

 

 

 

1,606,589

 

 

 

 

(125,791

)

 

 

 

1,480,798

 

Less-promotional allowances

 

 

 

(133,085

)

 

 

 

133,085

 

 

 

 

 

Net operating revenues

 

 

 

1,473,504

 

 

 

 

7,294

 

 

 

 

1,480,798

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

 

638,362

 

 

 

 

(90,924

)

 

 

 

547,438

 

Pari-mutuel commissions

 

 

 

13,509

 

 

 

 

142

 

 

 

 

13,651

 

Food and beverage

 

 

 

94,723

 

 

 

 

75,125

 

 

 

 

169,848

 

Hotel

 

 

 

34,282

 

 

 

 

16,293

 

 

 

 

50,575

 

Other

 

 

 

26,030

 

 

 

 

6,126

 

 

 

 

32,156

 

Marketing and promotions

 

 

 

82,525

 

 

 

 

649

 

 

 

 

83,174

 

General and administrative

 

 

 

241,095

 

 

 

 

(58

)

 

 

 

241,037

 

Corporate

 

 

 

30,739

 

 

 

 

 

 

 

 

30,739

 

Impairment charges

 

 

 

38,016

 

 

 

 

 

 

 

 

38,016

 

Depreciation and amortization

 

 

 

105,891

 

 

 

 

 

 

 

 

105,891

 

Total operating expenses

 

 

 

1,305,172

 

 

 

 

7,353

 

 

 

 

1,312,525

 

LOSS ON SALE OR DISPOSAL OF PROPERTY AND

   EQUIPMENT

 

 

 

(319

)

 

 

 

 

 

 

 

(319

)

PROCEEDS FROM TERMINATED SALE

 

 

 

20,000

 

 

 

 

 

 

 

 

20,000

 

TRANSACTION EXPENSES

 

 

 

(92,777

)

 

 

 

 

 

 

 

(92,777

)

EQUITY IN (LOSS) INCOME OF UNCONSOLIDATED

  AFFILIATES

 

 

 

(367

)

 

 

 

 

 

 

 

(367

)

OPERATING INCOME

 

 

 

94,869

 

 

 

 

(59

)

 

 

 

94,810

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(99,769

)

 

 

 

 

 

 

 

(99,769

)

Loss on early retirement of debt, net

 

 

 

(38,430

)

 

 

 

 

 

 

 

(38,430

)

Total other expense

 

 

 

(138,199

)

 

 

 

 

 

 

 

(138,199

)

NET (LOSS) INCOME BEFORE INCOME TAXES

 

 

 

(43,330

)

 

 

 

(59

)

 

 

 

(43,389

)

BENEFIT (PROVISION) FOR INCOME TAXES

 

 

 

117,270

 

 

 

 

(501

)

 

 

 

116,769

 

NET INCOME

 

$

 

73,940

 

 

$

 

(560

)

 

$

 

73,380

 

Net Income per share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

1.10

 

 

$

 

(0.01

)

 

$

 

1.09

 

Diluted

 

$

 

1.09

 

 

$

 

(0.01

)

 

$

 

1.08

 

Weighted Average Basic Shares Outstanding

 

 

 

67,133,531

 

 

 

 

 

 

 

 

67,133,531

 

Weighted Average Diluted Shares Outstanding

 

 

 

68,102,814

 

 

 

 

 

 

 

 

68,102,814

 

 

 

 

For the Year Ended

 

 

 

December 31, 2016

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

693,013

 

 

$

 

(101,542

)

 

$

 

591,471

 

Pari-mutuel commissions

 

 

 

8,600

 

 

 

 

(56

)

 

 

 

8,544

 

Food and beverage

 

 

 

142,032

 

 

 

 

13,185

 

 

 

 

155,217

 

Hotel

 

 

 

94,312

 

 

 

 

6,150

 

 

 

 

100,462

 

Other

 

 

 

45,239

 

 

 

 

(468

)

 

 

 

44,771

 

 

 

 

 

983,196

 

 

 

 

(82,731

)

 

 

 

900,465

 

Less-promotional allowances

 

 

 

(90,300

)

 

 

 

90,300

 

 

 

 

 

Net operating revenues

 

 

 

892,896

 

 

 

 

7,569

 

 

 

 

900,465

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

 

390,325

 

 

 

 

(47,892

)

 

 

 

342,433

 

Pari-mutuel commissions

 

 

 

9,787

 

 

 

 

 

 

 

 

9,787

 

Food and beverage

 

 

 

81,878

 

 

 

 

40,720

 

 

 

 

122,598

 

Hotel

 

 

 

30,746

 

 

 

 

10,466

 

 

 

 

41,212

 

Other

 

 

 

26,921

 

 

 

 

3,855

 

 

 

 

30,776

 

Marketing and promotions

 

 

 

40,600

 

 

 

 

290

 

 

 

 

40,890

 

General and administrative

 

 

 

130,172

 

 

 

 

548

 

 

 

 

130,720

 

Corporate

 

 

 

19,880

 

 

 

 

 

 

 

 

19,880

 

Depreciation and amortization

 

 

 

63,449

 

 

 

 

 

 

 

 

63,449

 

Total operating expenses

 

 

 

793,758

 

 

 

 

7,987

 

 

 

 

801,745

 

LOSS ON SALE OR DISPOSAL OF PROPERTY AND

   EQUIPMENT

 

 

 

(836

)

 

 

 

 

 

 

 

(836

)

TRANSACTION EXPENSES

 

 

 

(9,184

)

 

 

 

 

 

 

 

(9,184

)

OPERATING INCOME

 

 

 

89,118

 

 

 

 

(418

)

 

 

 

88,700

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(50,917

)

 

 

 

 

 

 

 

(50,917

)

Loss on early retirement of debt, net

 

 

 

(155

)

 

 

 

 

 

 

 

(155

)

Total other expense

 

 

 

(51,072

)

 

 

 

 

 

 

 

(51,072

)

NET (LOSS) INCOME BEFORE INCOME TAXES

 

 

 

38,046

 

 

 

 

(418

)

 

 

 

37,628

 

BENEFIT (PROVISION) FOR INCOME TAXES

 

 

 

(13,244

)

 

 

 

143

 

 

 

 

(13,101

)

NET INCOME

 

$

 

24,802

 

 

$

 

(275

)

 

$

 

24,527

 

Net Income per share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

0.53

 

 

$

 

(0.01

)

 

$

 

0.52

 

Diluted

 

$

 

0.52

 

 

$

 

(0.01

)

 

$

 

0.51

 

Weighted Average Basic Shares Outstanding

 

 

 

47,033,311

 

 

 

 

 

 

 

 

47,033,311

 

Weighted Average Diluted Shares Outstanding

 

 

 

47,701,562

 

 

 

 

 

 

 

 

47,701,562

 

 

 

 

For the Year Ended

 

 

 

December 31, 2015

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

As Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

$

 

614,227

 

 

$

 

(71,623

)

 

$

 

542,604

 

Pari-mutuel commissions

 

 

 

9,031

 

 

 

 

(35

)

 

 

 

8,996

 

Food and beverage

 

 

 

97,740

 

 

 

 

5,081

 

 

 

 

102,821

 

Hotel

 

 

 

37,466

 

 

 

 

6,428

 

 

 

 

43,894

 

Other

 

 

 

26,077

 

 

 

 

(47

)

 

 

 

26,030

 

 

 

 

 

784,541

 

 

 

 

(60,196

)

 

 

 

724,345

 

Less-promotional allowances

 

 

 

(64,757

)

 

 

 

64,757

 

 

 

 

 

Net operating revenues

 

 

 

719,784

 

 

 

 

4,561

 

 

 

 

724,345

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Casino

 

 

 

357,572

 

 

 

 

(36,956

)

 

 

 

320,616

 

Pari-mutuel commissions

 

 

 

9,973

 

 

 

 

 

 

 

 

9,973

 

Food and beverage

 

 

 

52,606

 

 

 

 

31,961

 

 

 

 

84,567

 

Hotel

 

 

 

11,307

 

 

 

 

6,686

 

 

 

 

17,993

 

Other

 

 

 

15,325

 

 

 

 

2,150

 

 

 

 

17,475

 

Marketing and promotions

 

 

 

31,227

 

 

 

 

129

 

 

 

 

31,356

 

General and administrative

 

 

 

96,870

 

 

 

 

486

 

 

 

 

97,356

 

Corporate

 

 

 

16,469

 

 

 

 

 

 

 

 

16,469

 

Depreciation and amortization

 

 

 

56,921

 

 

 

 

 

 

 

 

56,921

 

Total operating expenses

 

 

 

648,270

 

 

 

 

4,456

 

 

 

 

652,726

 

LOSS ON SALE OR DISPOSAL OF PROPERTY AND

   EQUIPMENT

 

 

 

(6

)

 

 

 

 

 

 

 

(6

)

TRANSACTION EXPENSES

 

 

 

(2,452

)

 

 

 

 

 

 

 

(2,452

)

EQUITY IN (LOSS) INCOME OF UNCONSOLIDATED

  AFFILIATES

 

 

 

3,460

 

 

 

 

 

 

 

 

3,460

 

OPERATING INCOME

 

 

 

72,516

 

 

 

 

105

 

 

 

 

72,621

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(61,558

)

 

 

 

 

 

 

 

(61,558

)

Gain on valuation of unconsolidated affiliate

 

 

 

35,582

 

 

 

 

 

 

 

 

35,582

 

Loss on early retirement of debt, net

 

 

 

(1,937

)

 

 

 

 

 

 

 

(1,937

)

Total other expense

 

 

 

(27,913

)

 

 

 

 

 

 

 

(27,913

)

NET (LOSS) INCOME BEFORE INCOME TAXES

 

 

 

44,603

 

 

 

 

105

 

 

 

 

44,708

 

BENEFIT (PROVISION) FOR INCOME TAXES

 

 

 

69,580

 

 

 

 

(42

)

 

 

 

69,538

 

NET INCOME

 

$

 

114,183

 

 

$

 

63

 

 

$

 

114,246

 

Net Income per share of Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

2.45

 

 

$

 

 

 

$

 

2.45

 

Diluted

 

$

 

2.43

 

 

$

 

 

 

$

 

2.43

 

Weighted Average Basic Shares Outstanding

 

 

 

46,550,042

 

 

 

 

 

 

 

 

46,550,042

 

Weighted Average Diluted Shares Outstanding

 

 

 

47,008,980

 

 

 

 

 

 

 

 

47,008,980

 

 

The impact of adoption of ASU 2016-18 and ASC 606 to the previously reported condensed Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015 was as follows:

 

 

 

As of December 31, 2017

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

ASU 2016-18 Adjustments

 

 

As Adjusted

 

Net income

 

$

 

73,940

 

 

$

 

(560

)

 

 

 

 

 

$

 

73,380

 

(Benefit) provision for deferred income taxes

 

 

 

(113,062

)

 

 

 

501

 

 

 

 

 

 

 

 

(112,561

)

Accounts payable and accrued liabilities

 

 

 

(18,165

)

 

 

 

59

 

 

 

 

 

 

 

 

(18,106

)

Net cash provided by operating activities

 

 

 

130,241

 

 

 

 

 

 

 

 

(355

)

 

 

 

129,886

 

Net cash used in investing activities

 

 

 

(1,407,775

)

 

 

 

 

 

 

 

11,094

 

 

 

 

(1,396,681

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

61,029

 

 

 

 

 

 

 

 

2,414

 

 

 

 

63,443

 

Increase in cash, cash equivalents and restricted cash

 

 

 

73,567

 

 

 

 

 

 

 

 

10,739

 

 

 

 

84,306

 

Cash, cash equivalents and restricted cash, end of period

 

$

 

134,596

 

 

$

 

 

 

$

 

13,153

 

 

$

 

147,749

 

 

 

 

As of December 31, 2016

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

ASU 2016-18 Adjustments

 

 

As Adjusted

 

Net income

 

$

 

24,802

 

 

$

 

(275

)

 

 

 

 

 

$

 

24,527

 

(Benefit) provision for deferred income taxes

 

 

 

11,344

 

 

 

 

(143

)

 

 

 

 

 

 

 

11,201

 

Accounts payable and accrued liabilities

 

 

 

(6,767

)

 

 

 

418

 

 

 

 

 

 

 

 

(6,349

)

Net cash provided by operating activities

 

 

 

97,570

 

 

 

 

 

 

 

 

(2,857

)

 

 

 

94,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

78,278

 

 

 

 

 

 

 

 

5,271

 

 

 

 

83,549

 

Decrease in cash, cash equivalents and restricted cash

 

 

 

(17,249

)

 

 

 

 

 

 

 

(2,857

)

 

 

 

(20,106

)

Cash, cash equivalents and restricted cash, end of period

 

$

 

61,029

 

 

$

 

 

 

$

 

2,414

 

 

$

 

63,443

 

 

 

 

As of December 31, 2015

 

(In thousands)

 

As Reported

 

 

ASC 606 Adjustments

 

 

ASU 2016-18 Adjustments

 

 

As Adjusted

 

Net income

 

$

 

114,183

 

 

$

 

63

 

 

 

 

 

 

$

 

114,246

 

(Benefit) provision for deferred income taxes

 

 

 

(70,773

)

 

 

 

42

 

 

 

 

 

 

 

 

(70,731

)

Accounts payable and accrued liabilities

 

 

 

4,855

 

 

 

 

(105

)

 

 

 

 

 

 

 

4,750

 

Net cash provided by operating activities

 

 

 

56,715

 

 

 

 

 

 

 

 

(711

)

 

 

 

56,004

 

Net cash used in investing activities

 

 

 

(158,754

)

 

 

 

 

 

 

 

(2,252

)

 

 

 

(161,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of

   period

 

 

 

87,604

 

 

 

 

 

 

 

 

8,234

 

 

 

 

95,838

 

Decrease in cash, cash equivalents and restricted cash

 

 

 

(9,326

)

 

 

 

 

 

 

 

(2,963

)

 

 

 

(12,289

)

Cash, cash equivalents and restricted cash, end of period

 

$

 

78,278

 

 

$

 

 

 

$

 

5,271

 

 

$

 

83,549

 

 

Recently Issued Accounting Pronouncements – New Developments

In January 2017, the FASB issued Accounting Standards Update ASU No. 2017-04, “Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment.” This amended guidance is intended to simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of goodwill. Under the amended guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. The elimination of Step 2 from the goodwill impairment test should reduce the cost and complexity of evaluating goodwill for impairment. Amendments should be applied on a prospective basis disclosing the nature of and reason for the change in accounting principle upon transition. Disclosure should be provided in the first annual period and in the interim period in which the entity initially adopts the amendments. Updated amendments are effective for the interim and annual periods beginning after December 15, 2019, and early adoption is permitted. We adopted this guidance effective October 1, 2017, and, in conjunction with the Company’s annual impairment assessment, recorded a $34.9 million goodwill impairment charge in 2017.

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations – Clarifying the Definition of a Business.” This amendment is intended to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisition (or disposals) of assets or businesses. Amendments in this update provide a more robust framework to use in determining when a set of assets and activities is a business and to provide more consistency in applying the guidance, reduce the costs of application, and make the definition of a business more operable. The amendments are effective for interim and annual periods beginning after December 15, 2017. Early adoption is allowed as follows: (1) transactions for which acquisition date occurs before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance and (2) transactions in which a subsidiary is deconsolidated or a group of assets is derecognized that occur before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance. We currently anticipate adopting this accounting standard during the first quarter of 2018, and the adoption will result in future acquisitions which do not involve substantive processes being accounted for as asset acquisitions.

In August 2016, the FASB issued ASU No. 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” This new guidance is intended to reduce diversity in practice in how certain cash receipts and payments are classified in the statement of cash flows, including debt prepayment or extinguishment costs, the settlement of contingent liabilities arising from a business combination, proceeds from insurance settlements, and distributions from certain equity method investees. The guidance is effective for interim and annual periods beginning after December 15, 2017, and early adoption is permitted. The guidance requires application using a retrospective transition method. We adopted this standard effective January 1, 2018, which should not have a significant impact on our consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016-13, “Accounting for Credit Losses,” which amends the guidance on the impairment of financial instruments. This update adds an impairment model (known as the current expected credit losses model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes, as an allowance, its estimate of expected credit losses. The effective date for this update is for the annual and interim periods beginning after December 15, 2019 and early adoption is permitted beginning after December 15, 2018. We are currently evaluating the impact of adopting this guidance on our consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02 “Leases” which addresses the recognition and measurement of leases. Under the new guidance, for all leases (with the exception of short-term leases), at the commencement date, lessees will be required to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and a right-of-use (“ROU”) asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Further, the new lease guidance simplifies the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and liabilities, which no longer provides a source for off balance sheet financing. The effective date for this update is for the annual and interim periods beginning after December 15, 2018 with early adoption permitted. Lessees and lessors must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements.

Currently, we do not have any material capital leases or any material operating leases where we are the lessor. Our operating leases, primarily relating to certain ground leases and slot machines or VLTs, will be recorded on the balance sheet as an ROU asset with a corresponding lease liability, which will be amortized using the effective interest rate method as payments are made. The ROU asset will be depreciated on a straight-line basis and recognized as lease expense. The qualitative and quantitative effects of adoption of ASU 2016-02 are still being analyzed, and we are in the process of evaluating the full effect the new guidance will have on our consolidated financial statements including any new considerations with respect to the Isle Acquisition.