XML 34 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of convertible preferred stock and preferred units, and stockholders' and members' equity (deficit) - USD ($)
$ in Thousands
Total
Class A Units [Member]
Common Stock [Member]
Additional paid in capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Series A Preferred Stock [Member]
Series B Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Convertible Preferred Stock And Preferred Units [Member]
Balances (Shares) at December 31, 2012 at Dec. 31, 2012             119,656,000            
Balances at December 31, 2012 at Dec. 31, 2012             $ 3,499           $ 3,499
Issuance of convertible preferred stock, shares   19,476,000           24,155,000          
Issuance of convertible preferred stock, net of transaction costs   $ 288       $ (288)   $ 1,965         1,965
Issuance of convertible preferred stock for the conversion of outstanding related party debt, Shares               71,160,000          
Issuance of convertible preferred stock for the conversion of outstanding related party debt               $ 5,892         5,892
Accretion of preferred units $ (422)         (422) $ 280 $ 142         422
Net loss (5,387)         (5,387)              
Balances (Shares) at December 31, 2013 at Dec. 31, 2013             119,656,000 95,315,000          
Balances at December 31, 2013 at Dec. 31, 2013             $ 3,779 $ 7,999         11,778
Balances (Shares) at December 31, 2012 at Dec. 31, 2012   112,672,000                      
Balances at December 31, 2012 at Dec. 31, 2012 (8,112) $ 10,597       (18,709)              
Balances (Shares) at December 31, 2013 at Dec. 31, 2013   132,148,000                      
Balances at December 31, 2013 at Dec. 31, 2013 (13,921) $ 10,885       (24,806)              
Accretion of preferred units (815)     $ (815)         $ 184 $ 631     815
Net loss $ (4,003)         (4,003)              
Balances (Shares) at December 31, 2013 at Dec. 31, 2014 0               2,393,000 1,906,000      
Balances at December 31, 2013 at Dec. 31, 2014 $ 12,593               $ 3,963 $ 8,630     12,593
Conversion from LLC to C corporation, Shares   (132,148,000) 2,643,000       (119,656,000) (95,315,000) 2,393,000 1,906,000      
Conversion from LLC to C corporation   $ (10,885)   10,885     $ (3,779) $ (7,999) $ 3,779 $ 7,999      
Exercise of stock options 1     1                  
Stock-based compensation expense 319     319                  
Balances (Shares) at December 31, 2013 at Dec. 31, 2014     2,645,000                    
Balances at December 31, 2013 at Dec. 31, 2014 (18,291)     10,518   (28,809)              
Discount on Related Party Promissory Notes 128     128                  
Exercise of stock options, Shares     2,000                    
Issuance of convertible preferred stock, shares     7,245,000               4,047,000 7,367,000  
Issuance of convertible preferred stock, net of transaction costs 145,184   $ 1 145,183             $ 26,021   26,021
Issuance of convertible preferred stock, net of transaction costs                       $ 67,998 67,998
Issuance of convertible preferred stock for the conversion of outstanding related party debt, Shares                     585,000    
Issuance of convertible preferred stock for the conversion of outstanding related party debt                     $ 3,792   3,792
Accretion of preferred units (1,747)     (1,747)         (2,280) 1,338 $ 187 $ 2,502 1,747
Net loss $ (22,811)         (22,811)              
Balances (Shares) at December 31, 2013 at Dec. 31, 2015 0                        
Exercise of stock options $ 107     107                  
Stock-based compensation expense 2,921     2,921                  
Loss (gain) on extinguishment of convertible preferred stock 759     759         $ 1,317 $ (2,076)     (759)
Conversion of convertible preferred stock into common stock upon initial public offering, Shares     16,298,000           (2,393,000) (1,906,000) (4,632,000) (7,367,000)  
Conversion of convertible preferred stock into common stock upon initial public offering 111,392   $ 2 111,390         $ (3,000) $ (7,892) $ (30,000) $ (70,500) $ (111,392)
Unrealized loss on available-for-sale securities (719)       $ (719)                
Balances (Shares) at December 31, 2013 at Dec. 31, 2015     26,313,000                    
Balances at December 31, 2013 at Dec. 31, 2015 216,808   $ 3 269,144 $ (719) $ (51,620)              
Discount on Related Party Promissory Notes $ 13     $ 13                  
Exercise of stock options, Shares     125,000