XML 127 R106.htm IDEA: XBRL DOCUMENT v3.25.4
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets:    
Real estate investments, net $ 3,709,576 $ 2,226,740
Cash and cash equivalents 198,042 213,822
Accounts and other receivables, net 10,368 1,174
Prepaid and other assets 230,427 35,608
Total assets 5,148,436 3,437,016
Liabilities:    
Accounts payable, accrued liabilities and deferred rent liabilities 120,442 56,318
Total liabilities 1,089,468 507,633
Variable Interest Entity, Primary Beneficiary    
Assets:    
Real estate investments, net 822,457 565,959
Cash and cash equivalents 12,806 6,506
Accounts and other receivables, net 78 0
Prepaid and other assets 5,961 8,317
Total assets 841,302 580,782
Liabilities:    
Accounts payable, accrued liabilities and deferred rent liabilities 4,856 10,332
Total liabilities $ 4,856 $ 10,332