XML 97 R87.htm IDEA: XBRL DOCUMENT v3.25.3
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets:    
Real estate investments, net $ 3,271,982 $ 2,226,740
Cash and cash equivalents 712,480 213,822
Accounts and other receivables 7,389 1,174
Prepaid and other assets 90,314 35,608
Total assets 5,088,920 3,437,016
Liabilities:    
Accounts payable, accrued liabilities and deferred rent liabilities 103,109 56,318
Total liabilities 1,071,710 507,633
Variable Interest Entity, Primary Beneficiary    
Assets:    
Real estate investments, net 758,831 565,959
Cash and cash equivalents 9,630 6,506
Accounts and other receivables 26 0
Prepaid and other assets 5,859 8,317
Total assets 774,346 580,782
Liabilities:    
Accounts payable, accrued liabilities and deferred rent liabilities 3,289 10,332
Total liabilities $ 3,289 $ 10,332