XML 31 R21.htm IDEA: XBRL DOCUMENT v3.25.3
VARIABLE INTEREST ENTITIES
9 Months Ended
Sep. 30, 2025
Noncontrolling Interest [Abstract]  
VARIABLE INTEREST ENTITIES VARIABLE INTEREST ENTITIES
VIEs for Which the Company is the Primary Beneficiary
Noncontrolling Interests—The Company has entered into ventures with unrelated third parties to own real estate and has concluded that such ventures are VIEs. As the Company exercises power over and receives economic benefits from the VIEs, the Company is considered the primary beneficiary and consolidates the VIEs.
The following table summarizes the contributions to joint ventures that are consolidated variable interest entities through September 30, 2025 (dollars in thousands):
Gross Investment
Investment YearStateFacility TypeNumber of FacilitiesCTRENoncontrolling InterestsTotal
2023CASNF1$25,459 $653 $26,112 
2023CASNF234,269 879 35,148 
2024CAALF110,760 276 11,036 
2024CAMulti-service campuses228,076 720 28,796 
2024CASNF124,503 628 25,131 
2024 / 2025
(1)
TN, ALSNF28442,327 19,156 461,483 
2024 / 2025CASNF Campus133,810 867 34,677 
2025
(1)
WA, OR, IDSNF10140,610 5,478 146,088 
2025CASNF Campus18,893 2289,121 
Total47$748,707 $28,885 $777,592 
(1) The noncontrolling interest is classified as a redeemable noncontrolling interest on the condensed consolidated balance sheets.
Pursuant to the Company’s joint ventures (“JVs”), the Company typically contributes at least 90% of the JV’s total investment amount and receives 100% of the preferred equity interest in the JV and a 50% common equity interest in the JV. The Company’s JV partner contributes the remaining total investment amount in exchange for a 50% common equity interest in the JV.
Total assets and total liabilities include VIE assets and liabilities as follows (dollars in thousands):
September 30, 2025
December 31, 2024
Assets:
Real estate investments, net$758,831 $565,959 
Cash and cash equivalents9,630 6,506 
Accounts and other receivables26 — 
Prepaid and other assets5,859 8,317 
Total assets774,346 580,782 
Liabilities:
Accounts payable, accrued liabilities and deferred rent liabilities3,289 10,332 
Total liabilities$3,289 $10,332 
VIE for Which the Company is not the Primary Beneficiary
The Company is not required to consolidate VIEs in which it has concluded it does not have a controlling financial interest, and thus is not the primary beneficiary. In such cases, the Company does not exercise power over and/or does not have potentially significant economic exposure from the VIE. The Company’s investment in the unconsolidated VIE is carried in other real estate related investments on the condensed consolidated balance sheets and includes one mortgage secured loan issued by the VIE.
The fair value of the Company’s investment in the unconsolidated VIE at September 30, 2025 was £15.5 million. The Company’s maximum exposure to loss from the unconsolidated VIE was £15.5 million at September 30, 2025.