XML 18 R8.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income $ 133,095 $ 39,168
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization (including below-market ground leases) 39,122 27,337
Amortization of deferred financing costs 1,898 1,228
Unrealized (gain) loss on other real estate related investments, net (3,255) 2,489
Amortization of stock-based compensation 6,935 3,526
Straight-line rental income (1,753) 14
Amortization of lease incentives 97 4
Amortization of above and below market leases (1,899) (1,150)
Noncash interest income (1,581) (1,813)
Gain on sale of real estate, net (3,876) (32)
Impairment of real estate investments 0 28,455
Change in operating assets and liabilities:    
Accounts and other receivables 573 (719)
Prepaid expenses and other assets, net (459) (983)
Accounts payable, accrued liabilities and deferred rent liabilities 3,260 4,271
Net cash provided by operating activities 172,157 101,795
Cash flows from investing activities:    
Acquisitions of real estate, net of deposits applied (820,046) (204,554)
Purchases of equipment, furniture and fixtures and improvements to real estate (6,783) (1,323)
Preferred equity investments (30,000) (9,000)
Investment in real estate related investments and other loans receivable (21,715) (244,825)
Principal payments received on real estate related investments and other loans receivable 9,857 0
Escrow deposits for potential acquisitions of real estate (1,020) (9,075)
Net proceeds from sales of real estate 44,401 140
Net cash used in investing activities (825,306) (468,637)
Cash flows from financing activities:    
Proceeds from the issuance of common stock, net 365,282 572,236
Proceeds from the issuance of senior unsecured term loan 500,000 0
Proceeds from the secured borrowing 0 75,000
Borrowings under unsecured revolving credit facility 525,000 0
Payments on unsecured revolving credit facility (525,000) 0
Payments of deferred financing costs (4,189) (24)
Net-settle adjustment on restricted stock (3,325) (2,483)
Dividends paid on common stock (117,440) (77,723)
Contributions from noncontrolling interests 6,888 576
Distributions to noncontrolling interests (2,157) (54)
Net cash provided by financing activities 745,059 567,528
Effect of foreign currency translation on cash and cash equivalents 319 0
Net increase in cash and cash equivalents 92,229 200,686
Cash and cash equivalents as of the beginning of period 213,822 294,448
Cash and cash equivalents as of the end of period 306,051 495,134
Supplemental disclosures of cash flow information:    
Interest paid 16,392 15,289
Supplemental schedule of noncash investing and financing activities:    
Increase in dividends payable 12,713 8,190
Right-of-use asset obtained in exchange for new operating lease obligation 1,465 0
Transfer of pre-acquisition costs to acquired assets 0 58
Sale of real estate settled with note receivable $ 0 $ 1,000