XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Items Measured at Fair Value on a Recurring Basis
The following table presents information about the Company’s assets measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of March 31, 2025
Assets:
Mortgage secured loans receivable$— $— $658,427 $658,427 
Mezzanine loans receivable— — 87,173 87,173 
Financing receivable— — 96,628 96,628 
Total$— $— $842,228 $842,228 
Level 1Level 2Level 3
Balance as of December 31, 2024
Assets:
Mortgage secured loans receivable$— $— $660,392 $660,392 
Mezzanine loans receivable— — 80,612 80,612 
Financing receivable— — 96,004 96,004 
Total$— $— $837,008 $837,008 
Schedule of Assets Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine LoansInvestment in Financing Receivable
Balance at December 31, 2024
$660,392 $80,612 $96,004 
Originations— 6,389 — 
Accrued interest, net1,173 107 624 
Unrealized gain, net1,222 65 — 
Payments(4,360)— — 
Balance as of March 31, 2025
$658,427 $87,173 $96,628 
Schedule of Quantitative Information About Unobservable Inputs Related to Level 3 Fair Value Measurements
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of March 31, 2025:
Type
Book Value as of March 31, 2025
Valuation TechniqueUnobservable InputsRange
Mortgage secured loans receivable$658,427 Discounted cash flowDiscount Rate
8% - 14%
Mezzanine loans receivable87,173 Discounted cash flowDiscount Rate
12% - 14%
Schedule of Face Value, Carrying Amount and Fair Value of Financial Instruments A summary of the face value, carrying amount and fair value of the Company’s preferred equity investments and the Notes (as defined in Note 7, Debt, below) as of March 31, 2025 and December 31, 2024 is as follows (dollars in thousands):  
 March 31, 2025December 31, 2024
 LevelFace
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial assets:
Preferred equity investments3$53,782 $54,199 $54,199 $53,782 $54,199 $54,199 
Financial liabilities:
Senior unsecured notes payable2$400,000 $397,149 $374,880 $400,000 $396,927 $381,812