XML 38 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
VARIABLE INTEREST ENTITIES
12 Months Ended
Dec. 31, 2024
Noncontrolling Interest [Abstract]  
VARIABLE INTEREST ENTITIES VARIABLE INTEREST ENTITIES
Noncontrolling Interests—The Company has entered into ventures with unrelated third parties to own real estate and has concluded that such ventures are VIEs. As the Company exercises power over and receives economic benefits from the VIEs, the Company is considered the primary beneficiary and consolidates the VIEs.
The following table summarizes the Company’s investments in variable interest entities as of December 31, 2024 (dollars in thousands):
Gross Investment
Investment YearStateFacility TypeNumber of FacilitiesCTRENoncontrolling InterestsTotal
2023CASNF1$25,459 $653 $26,112 
2023CASNF234,269 879 35,148 
2024CAALF110,760 276 11,036 
2024CAMulti-service campuses228,076 720 28,796 
2024CASNF124,503 628 25,131 
2024
(1)
TN, ALSNF27422,646 18,389 441,035 
2024
(2)
- --1,275 2251,500 
Total34$546,988 $21,770 $568,758 
(1) The noncontrolling interest is classified as a redeemable noncontrolling interest on the consolidated balance sheets.
(2) The Company entered into a joint venture to acquire real estate. The gross investment amounts represent a deposit.
Pursuant to the Company’s JVs, the Company typically contributes at least 90% of the joint venture’s total investment amount and receives 100% of the preferred equity interest in the joint venture and a 50% common equity interest in the joint venture. The Company’s joint venture partner contributes the remaining total investment amount in exchange for a 50% common ownership interest in the joint venture.
Total assets and total liabilities on the Company’s consolidated balance sheets include VIE assets and liabilities as follows (in thousands):
December 31, 2024
December 31, 2023
Assets:
Real estate investments, net$565,959 $68,106 
Cash and cash equivalents6,506 — 
Prepaid and other assets8,317 2,800 
Total assets580,782 70,906 
Liabilities:
Accounts payable, accrued liabilities and deferred rent liabilities10,332 7,239 
Total liabilities$10,332 $7,239