XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Items Measured at Fair Value on a Recurring Basis
The following table presents information about the Company’s assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of June 30, 2024
Assets:
Mortgage secured loans receivable$— $— $348,552 $348,552 
Mezzanine loans receivable— — 74,099 74,099 
Total$— $— $422,651 $422,651 
Level 1Level 2Level 3
Balance as of December 31, 2023
Assets:
Mortgage secured loans receivable$— $— $156,769 $156,769 
Mezzanine loans receivable— — 21,799 21,799 
Total$— $— $178,568 $178,568 
Schedule of Assets Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine Loans
Balance at December 31, 2023
$156,769 $21,799 
Loan originations192,675 52,165 
Accrued interest, net1,147 585 
Unrealized loss on other real estate related investments, net(2,039)(450)
Balance as of June 30, 2024
$348,552 $74,099 
Schedule of Quantitative Information About Unobservable Inputs Related To Level 3 Fair Value Measurements
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of June 30, 2024:
Type
Book Value as of June 30, 2024
Valuation TechniqueUnobservable InputsRange
Mortgage secured loans receivable$348,552 Discounted cash flowDiscount Rate
9% - 16%
Mezzanine loans receivable74,099 Discounted cash flowDiscount Rate
12% - 16%
Schedule of Face Value, Carrying Amount and Fair Value of Financial Instruments A summary of the face value, carrying amount and fair value of the Company’s preferred equity investments and the Notes (as defined in Note 7, Debt, below) as of June 30, 2024 and December 31, 2023 is as follows (dollars in thousands):  
 June 30, 2024December 31, 2023
 LevelFace
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial assets:
Preferred equity investments3$10,782 $10,881 $10,881 $1,782 $1,801 $1,801 
Financial liabilities:
Senior unsecured notes payable2$400,000 $396,483 $367,840 $400,000 $396,039 $362,500