XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Items Measured at Fair Value on a Recurring Basis
The following table presents information about the Company’s assets measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of March 31, 2024
Assets:
Mortgage secured loans receivable$— $— $157,265 $157,265 
Mezzanine loans receivable— — 74,276 74,276 
Total$— $— $231,541 $231,541 
Level 1Level 2Level 3
Balance as of December 31, 2023
Assets:
Mortgage secured loans receivable$— $— $156,769 $156,769 
Mezzanine loans receivable— — 21,799 21,799 
Total$— $— $178,568 $178,568 
Schedule of Assets Measured at Fair Value on a Recurring Basis Using Level 3 Inputs
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine Loans
Balance at December 31, 2023
$156,769 $21,799 
Loan originations1,000 52,165 
Accrued interest, net(193)613 
Unrealized losses on other real estate related investments, net(311)(301)
Balance as of March 31, 2024
$157,265 $74,276 
Schedule of Quantitative Information About Unobservable Inputs Related To Level 3 Fair Value Measurements
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of March 31, 2024:
Type
Book Value as of March 31, 2024
Valuation TechniqueUnobservable InputsRange
Mortgage secured loans receivable$157,265 Discounted cash flowDiscount Rate
9% - 15%
Mezzanine loan receivable74,276 Discounted cash flowDiscount Rate
12% - 15%
Schedule of Face Value, Carrying Amount and Fair Value of Financial Instruments A summary of the face value, carrying amount and fair value of the preferred equity investment and the Notes (as defined in Note 7, Debt, below) as of March 31, 2024 and December 31, 2023 is as follows (dollars in thousands):  
 March 31, 2024December 31, 2023
 LevelFace
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial assets:
Preferred equity investment3$1,782 $1,805 $1,805 $1,782 $1,801 $1,801 
Financial liabilities:
Senior unsecured notes payable2$400,000 $396,261 $371,500 $400,000 $396,039 $362,500