XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Award and Performance Award Activity
The following table summarizes the status of the restricted stock award and performance award activity for the year ended December 31, 2023:
SharesWeighted Average Share Price
Unvested balance at December 31, 2022573,609 $20.63 
Granted:
RSAs166,122 22.41 
Board Awards24,768 19.38 
Vested(185,767)20.94 
Forfeited(68,136)20.85 
Unvested balance at December 31, 2023510,596 $21.01 
Schedule of Award Grants
The following table summarizes the Company’s RSAs and Board Awards grants during the year ended December 31, 2023 (dollars in thousands, except per share amounts):
GrantsVested
SharesWeighted Average Share PriceGrant Date Fair ValueSharesVest Date Fair Value
During year ended December 31, 2023(1)
RSAs166,122 $22.41 $3,722 138,438 $2,855 
PSAs— — — 21,337 438 
Board Awards24,768 19.38 480 25,992 504 
(1)The Compensation Committee granted annual awards for 2024 in December 2023.
The following table summarizes the Company’s RSA, PSA and Board Award grants during the years ended December 31, 2022 and 2021 (dollars in thousands, except per share amounts):
Grants
SharesWeighted Average Share PriceGrant Date Fair Value
During year ended December 31, 2022(1)
RSAs159,663 $19.56 $3,123 
Board Awards25,992 16.93 440 
During year ended December 31, 2021(2)
RSAs394,863 $21.92 $8,654 
PSAs108,414 22.48 2,437 
Board Awards20,266 24.18 490 
(1)The Compensation Committee granted annual awards for 2023 in December 2022.
(2)In 2021, the Compensation Committee changed the structure of the grants that resulted in two long-term equity incentive awards being granted to the Company’s named executive officers in 2021. The Compensation Committee also granted annual awards for 2022 in December 2021.
Schedule of Key Valuation Assumptions Used in Valuation
The fair value of the TSR Units is estimated on the date of the grant using a Monte Carlo valuation model. The risk-free rate is based on the U.S. Treasury yield curve in effect at the grant date for the expected performance period. Expected volatility is based on historical volatility for the most recent weighted average period ending on the grant date for the Company and the selected TSR peer group, and is calculated on a daily basis. The following table reflects the weighted-average key assumptions used in this valuation for awards granted during the years ended December 31, 2023, 2022 and 2021:
For the Year Ended December 31, 2023
For the Year Ended December 31, 2022For the Year Ended December 31, 2021
Risk-free interest rate4.08 %3.91 %0.60 %
Expected stock price volatility26.44 %52.90 %52.42 %
Expected service period3.04 years3.04 years2.93 years
Expected dividend yield (assuming full reinvestment)— %— %— %
Fair value per share at date of grant$27.41 $26.53 $29.10 
Schedule of Stock-Based Compensation Expense
The following table summarizes the stock-based compensation expense recognized (dollars in thousands):
 For Year Ended December 31,
 202320222021
Stock-based compensation expense$5,153 $5,758 $10,832