XML 45 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Items Measured at Fair Value on a Recurring Basis
The following table presents information about the Company’s assets measured at fair value on a recurring basis as of December 31, 2023 and 2022, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of December 31, 2023
Assets:
Mortgage secured loans receivable$— $— $156,769 $156,769 
Mezzanine loan receivable— — 21,799 21,799 
Total$— $— $178,568 $178,568 
Level 1Level 2Level 3
Balance as of December 31, 2022
Assets:
Mortgage secured loans receivable$— $— $117,684 $117,684 
Mezzanine loans receivable— — 38,684 38,684 
Total$— $— $156,368 $156,368 
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine Loans
Balance at December 31, 2022
$117,684 $38,684 
Loan originations53,834 — 
Accrued interest, net543 (155)
Unrealized losses on other real estate related investments, net(4,755)(1,730)
Repayments(10,537)(15,000)
Balance as of December 31, 2023
$156,769 $21,799 
Schedule of Quantitative Information About Unobservable Inputs Related to Level 3 Fair Value Measurements
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of December 31, 2023:
Type
Book Value as of December 31, 2023
Valuation TechniqueUnobservable Inputs
Range
Mortgage secured loans receivable$156,769 Discounted cash flowDiscount Rate
10% - 15%
Mezzanine loan receivable21,799 Discounted cash flowDiscount Rate
12% - 15%
Schedule of Face Value, Carrying Amount and Fair Value of Financial Instruments A summary of the face value, carrying amount and fair value of the Notes (as defined in Note 7, Debt, below) as of December 31, 2023 and 2022 using Level 2 inputs is as follows (dollars in thousands):  
 December 31, 2023December 31, 2022
LevelFace
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial assets:
Preferred equity investment3$1,782 $1,801 $1,801 $— $— $— 
Financial liabilities:
Senior unsecured notes payable2$400,000 $396,039 $362,500 $400,000 $395,150 $345,036