XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Items Measured at Fair Value on a Recurring Basis The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 and 2021, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of December 31, 2022
Assets:
Mortgage secured loans receivable$— $— $117,684 $117,684 
Mezzanine loans receivable— — 38,684 38,684 
Total$— $— $156,368 $156,368 
Level 1Level 2Level 3
Balance as of December 31, 2021
Assets:
Mezzanine loan receivable$— $— $15,155 $15,155 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine Loans
Balance at December 31, 2021
$— $15,155 
Loan originations122,150 25,000 
Accrued interest, net928 237 
Unrealized loss on other real estate related investments(5,394)(1,708)
Balance as of December 31, 2022
$117,684 $38,684 
Schedule of Quantitative Information About Unobservable Inputs Related to Level 3 Fair Value Measurements
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of December 31, 2022:
Type
Book Value as of December 31, 2022
Valuation TechniqueUnobservable Inputs
Range
Mortgage secured loans receivable$117,684 Discounted cash flowDiscount Rate
9% - 13%
Mezzanine loans receivable38,684 Discounted cash flowDiscount Rate
12% - 14%
Summary of Face Value, Carrying Amount and Fair Value of Financial Instruments A summary of the face values, carrying amount and fair value of the Notes (as defined in Note 7, Debt, below) as of December 31, 2022 and 2021 using Level 2 inputs (dollars in thousands):  
 December 31, 2022December 31, 2021
Face
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial liabilities:
Senior unsecured notes payable$400,000 $395,150 $345,036 $400,000 $394,262 $410,500