XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Other Real Estate Investments, Net (Tables)
6 Months Ended
Jun. 30, 2022
Investments, All Other Investments [Abstract]  
Schedule of Loans Receivable and Other Investments
As of June 30, 2022 and December 31, 2021, the Company’s other real estate investments consisted of the following (dollars in thousands):
As of June 30, 2022
InvestmentFacility Count and Type
Principal Balance as of June 30, 2022
Book Value as of June 30, 2022
Book Value as of December 31, 2021
Weighted Average Contractual Interest RateMaturity Date
Senior secured loan receivable
18 SNF/Campus
$75,000 $75,018 $— 8.5 %6/30/2027
Mezzanine loan receivable
9 SNF
15,000 15,150 15,155 12.0 %11/30/2025
Mezzanine loan receivable
18 SNF/Campus
25,000 25,000 — 11.0 %6/30/2032
$115,000 $115,168 $15,155 
Schedule of Other Real Estate Investment Activity
The following table summarizes the Company’s other real estate investments activity for the six months ended June 30, 2022 and 2021 (dollars in thousands):
Six Months Ended June 30,
2022
2021
Origination of other real estate investments$100,000 $— 
Accrued interest, net13 150 
Net increase in other real estate investments$100,013 $150 
As of June 30, 2022 and December 31, 2021, the Company’s other loans receivable, included in prepaid expenses and other assets, net on the Company’s condensed consolidated balance sheets, consisted of the following (dollars in thousands):
As of June 30, 2022
Investment
Principal Balance as of June 30, 2022
Book Value as of June 30, 2022
Book Value as of December 31, 2021
Weighted Average Contractual Interest RateMaturity Date
Other loans receivable$5,377 $5,383 $3,161 8.0 %9/1/2023 - 12/31/2023
Expected credit loss(4,594)(4,594)— 
Total$783 $789 $3,161 
Schedule of Loan Receivable Activity
The following table summarizes the Company’s other loans receivable activity for the six months ended June 30, 2022 and 2021 (dollars in thousands):
Six Months Ended June 30,
2022
2021
Origination of loans receivable$2,500 $700 
Principal payments(276)(113)
Accrued interest(2)
Expected credit loss(5,344)— 
Loan loss recovery750 — 
Net change in other loans receivable$(2,372)$592 
Schedule of Interest and Other Income
The following table summarizes the interest and other income recognized from the Company’s loans receivable and other investments during the three and six months ended June 30, 2022 and 2021 (dollars in thousands):
For the Three Months Ended June 30,
For the Six Months Ended June 30,
Investment2022202120222021
Senior secured loan receivable$17 $— $17 $— 
Mezzanine loans receivable713 455 1,163 905 
Other17 59 36 114 
Total$747 $514 $1,216 $1,019