XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate Investments, Net (Tables)
 6 Months Ended
Jun. 30, 2021
Real Estate [Abstract]  
Summary of Investment in Owned Properties The following table summarizes the Company’s investment in owned properties as of June 30, 2021 and December 31, 2020 (dollars in thousands):
June 30, 2021December 31, 2020
Land$244,740 $205,356 
Buildings and improvements1,588,961 1,477,849 
Integral equipment, furniture and fixtures101,441 97,836 
Identified intangible assets2,658 2,352 
Real estate investments1,937,800 1,783,393 
Accumulated depreciation and amortization(362,397)(335,294)
Real estate investments, net$1,575,403 $1,448,099 
Schedule of Total Future Contractual Minimum Rental Income As of June 30, 2021, the Company’s total future contractual minimum rental income for all of its tenants, excluding operating expense reimbursements, were (dollars in thousands):
YearAmount
2021 (six months)$93,754 
2022188,644 
2023188,438 
2024187,091 
2025187,062 
2026187,166 
Thereafter1,020,115 
Total$2,052,270 
Schedule Of Tenant Purchase Options
Certain of the Company’s operators hold purchase options allowing them to acquire properties they currently lease from the Company. A summary of these purchase options is presented below (dollars in thousands):
Asset TypePropertiesLease ExpirationNext Option Open Date
Option Type(1)
Current Cash Rent(2)
ALF7October 20341/1/2022A$3,282 
SNF11November 20301/1/2022C4,800 
SNF1March 20294/1/2022
B / C(3)
779 
SNF / Campus2October 20321/1/2023B959 
SNF4November 203412/1/2024B3,789 
ALF2October 20341/1/2026A1,559 
(1) Option type includes:
A - Fixed base price plus a specified share on any appreciation.
B - Fixed base price.
C - Fixed capitalization rate on lease revenue.
(2) Based on annualized cash revenue for contracts in place as of June 30, 2021.
(3) Purchase option reflects two option types.
Schedule of Rental Income
The following table summarizes components of the Company’s rental income (dollars in thousands):
For the Three Months Ended June 30,
For the Six Months Ended June 30,
Rental Income2021202020212020
Contractual rent due(1)
$47,736 $42,485 $92,907 $84,923 
Straight-line rent8 22 20 48 
Lease termination revenue(2)
— — 63 — 
Total$47,744 $42,507 $92,990 $84,971 
(1) Includes initial cash rent and tenant operating expense reimbursements, as adjusted for applicable rental escalators and rent increases due to capital expenditures funded by the Company. For tenants on a cash basis, this represents the lesser of the amount that would be recognized on a straight-line basis or cash that has been received.
(2) During the six months ended June 30, 2021, in connection with the agreement to terminate its lease agreements with affiliates of Metron Integrated Health Systems (“Metron”) and to sell the facilities to a third-party, the Company received $0.1 million from Metron affiliates.
Schedule of Real Estate Acquisitions
The following table summarizes the Company’s acquisitions for the six months ended June 30, 2021 (dollars in thousands):
Type of Property
Purchase Price(1)
Initial Annual Cash RentNumber of Properties
Number of Beds/Units(2)
Skilled nursing$25,457 $2,295 (4)2 268 
Multi-service campuses(3)
125,708 8,604 4 640 
Total$151,165 $10,899 6 908 
(1) Purchase price includes capitalized acquisition costs.
(2) The number of beds/units includes operating beds at the acquisition date.
(3) Initial annual cash rent represents the first twelve months of rent upon commencement of the Company’s long-term net leases, which occurred during the three months ended June 30, 2021, upon the tenants’ receipt of licensing approval and increases to $9.4 million in the second year with CPI-based annual escalators thereafter.
(4) Included within initial annual cash rent is approximately $0.8 million of initial rent which is subject to a fixed escalator in the first twelve months and increases to $0.9 million in the second year with CPI-based annual escalators thereafter.