XML 77 R64.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summarized Condensed Consolidating Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Apr. 15, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:        
Net cash (used in) provided by operating activities   $ 126,295 $ 99,357 $ 88,800
Cash flows from investing activities:        
Acquisitions of real estate, net of deposits applied   (321,458) (111,640) (296,517)
Improvements to real estate   (3,352) (7,230) (748)
Purchases of equipment, furniture and fixtures   (2,937) (1,782) (403)
Investment in real estate mortgage and other loans receivable   (18,246) (5,648) (12,416)
Principal payments received on real estate mortgage and other loans receivable   24,283 3,227 25
Repayment of other real estate investment   2,204 0 7,500
Escrow deposits for acquisitions of real estate   0 (5,000) 0
Net proceeds from sales of real estate   3,499 13,004 0
Distribution from Subsidiary   0 0 0
Intercompany financing   0 0 0
Net cash used in investing activities   (316,007) (115,069) (302,559)
Cash flows from financing activities:        
Proceeds from the issuance of common stock, net $ 149,000 195,924 179,882 170,323
Proceeds from the issuance of senior unsecured notes payable   0 0 300,000
Proceeds from the issuance of senior unsecured term loan   200,000 0 0
Borrowings under unsecured revolving credit facility   243,000 65,000 238,000
Payments on senior unsecured notes payable   0 0 (267,639)
Payments on unsecured revolving credit facility   (278,000) (135,000) (168,000)
Payments on senior unsecured term loan   (100,000) 0 0
Payments of deferred financing costs   (4,534) 0 (6,063)
Net-settle adjustment on restricted stock   (2,524) (1,288) (866)
Dividends paid on common stock   (80,619) (62,999) (52,587)
Distribution to Parent   0 0 0
Intercompany financing   0 0 0
Net cash provided by financing activities   173,247 45,595 213,168
Net (decrease) increase in cash and cash equivalents   (16,465) 29,883 (591)
Cash and cash equivalents, beginning of period   36,792 6,909 7,500
Cash and cash equivalents, end of period   20,327 36,792 6,909
Reportable Legal Entities | Parent Guarantor        
Cash flows from operating activities:        
Net cash (used in) provided by operating activities   (114) (10) (222)
Cash flows from investing activities:        
Acquisitions of real estate, net of deposits applied   0 0 0
Improvements to real estate   0 0 0
Purchases of equipment, furniture and fixtures   0 0 0
Investment in real estate mortgage and other loans receivable   0 0 0
Principal payments received on real estate mortgage and other loans receivable   0 0 0
Repayment of other real estate investment   0   0
Escrow deposits for acquisitions of real estate     0  
Net proceeds from sales of real estate   0 0  
Distribution from Subsidiary   80,619 62,999 52,587
Intercompany financing   (193,286) (178,584) (169,235)
Net cash used in investing activities   (112,667) (115,585) (116,648)
Cash flows from financing activities:        
Proceeds from the issuance of common stock, net   195,924 179,882 170,323
Proceeds from the issuance of senior unsecured notes payable       0
Proceeds from the issuance of senior unsecured term loan   0    
Borrowings under unsecured revolving credit facility   0 0 0
Payments on senior unsecured notes payable       0
Payments on unsecured revolving credit facility   0 0 0
Payments on senior unsecured term loan   0    
Payments of deferred financing costs   0   0
Net-settle adjustment on restricted stock   (2,524) (1,288) (866)
Dividends paid on common stock   (80,619) (62,999) (52,587)
Distribution to Parent   0 0 0
Intercompany financing   0 0 0
Net cash provided by financing activities   112,781 115,595 116,870
Net (decrease) increase in cash and cash equivalents   0 0 0
Cash and cash equivalents, beginning of period   0 0 0
Cash and cash equivalents, end of period   0 0 0
Reportable Legal Entities | Issuers        
Cash flows from operating activities:        
Net cash (used in) provided by operating activities   49,681 40,092 25,745
Cash flows from investing activities:        
Acquisitions of real estate, net of deposits applied   (109,294) (111,640) (296,517)
Improvements to real estate   (1,360) (7,204) (681)
Purchases of equipment, furniture and fixtures   (2,933) (1,713) (309)
Investment in real estate mortgage and other loans receivable   (18,246) (5,648) (12,416)
Principal payments received on real estate mortgage and other loans receivable   24,283 3,227 25
Repayment of other real estate investment   0   0
Escrow deposits for acquisitions of real estate     (5,000)  
Net proceeds from sales of real estate   218 13,004  
Distribution from Subsidiary   0 0 0
Intercompany financing   (131,947) 59,180 70,616
Net cash used in investing activities   (239,279) (55,794) (239,282)
Cash flows from financing activities:        
Proceeds from the issuance of common stock, net   0 0 0
Proceeds from the issuance of senior unsecured notes payable       300,000
Proceeds from the issuance of senior unsecured term loan   200,000    
Borrowings under unsecured revolving credit facility   243,000 65,000 238,000
Payments on senior unsecured notes payable       (267,639)
Payments on unsecured revolving credit facility   (278,000) (135,000) (168,000)
Payments on senior unsecured term loan   (100,000)    
Payments of deferred financing costs   (4,534)   (6,063)
Net-settle adjustment on restricted stock   0 0 0
Dividends paid on common stock   0 0 0
Distribution to Parent   (80,619) (62,999) (52,587)
Intercompany financing   193,286 178,584 169,235
Net cash provided by financing activities   173,133 45,585 212,946
Net (decrease) increase in cash and cash equivalents   (16,465) 29,883 (591)
Cash and cash equivalents, beginning of period   36,792 6,909 7,500
Cash and cash equivalents, end of period   20,327 36,792 6,909
Reportable Legal Entities | Combined Subsidiary Guarantors        
Cash flows from operating activities:        
Net cash (used in) provided by operating activities   76,728 59,275 63,277
Cash flows from investing activities:        
Acquisitions of real estate, net of deposits applied   (212,164) 0 0
Improvements to real estate   (1,992) (26) (67)
Purchases of equipment, furniture and fixtures   (4) (69) (94)
Investment in real estate mortgage and other loans receivable   0 0 0
Principal payments received on real estate mortgage and other loans receivable   0 0 0
Repayment of other real estate investment   2,204   7,500
Escrow deposits for acquisitions of real estate     0  
Net proceeds from sales of real estate   3,281 0  
Distribution from Subsidiary   0 0 0
Intercompany financing   0 0 0
Net cash used in investing activities   (208,675) (95) 7,339
Cash flows from financing activities:        
Proceeds from the issuance of common stock, net   0 0 0
Proceeds from the issuance of senior unsecured notes payable       0
Proceeds from the issuance of senior unsecured term loan   0    
Borrowings under unsecured revolving credit facility   0 0 0
Payments on senior unsecured notes payable       0
Payments on unsecured revolving credit facility   0 0 0
Payments on senior unsecured term loan   0    
Payments of deferred financing costs   0   0
Net-settle adjustment on restricted stock   0 0 0
Dividends paid on common stock   0 0 0
Distribution to Parent   0 0 0
Intercompany financing   131,947 (59,180) (70,616)
Net cash provided by financing activities   131,947 (59,180) (70,616)
Net (decrease) increase in cash and cash equivalents   0 0 0
Cash and cash equivalents, beginning of period   0 0 0
Cash and cash equivalents, end of period   0 0 0
Elimination        
Cash flows from operating activities:        
Net cash (used in) provided by operating activities   0 0 0
Cash flows from investing activities:        
Acquisitions of real estate, net of deposits applied   0 0 0
Improvements to real estate   0 0 0
Purchases of equipment, furniture and fixtures   0 0 0
Investment in real estate mortgage and other loans receivable   0 0 0
Principal payments received on real estate mortgage and other loans receivable   0 0 0
Repayment of other real estate investment   0   0
Escrow deposits for acquisitions of real estate     0  
Net proceeds from sales of real estate   0 0  
Distribution from Subsidiary   (80,619) (62,999) (52,587)
Intercompany financing   325,233 119,404 98,619
Net cash used in investing activities   244,614 56,405 46,032
Cash flows from financing activities:        
Proceeds from the issuance of common stock, net   0 0 0
Proceeds from the issuance of senior unsecured notes payable       0
Proceeds from the issuance of senior unsecured term loan   0    
Borrowings under unsecured revolving credit facility   0 0 0
Payments on senior unsecured notes payable       0
Payments on unsecured revolving credit facility   0 0 0
Payments on senior unsecured term loan   0    
Payments of deferred financing costs   0   0
Net-settle adjustment on restricted stock   0 0 0
Dividends paid on common stock   0 0 0
Distribution to Parent   80,619 62,999 52,587
Intercompany financing   (325,233) (119,404) (98,619)
Net cash provided by financing activities   (244,614) (56,405) (46,032)
Net (decrease) increase in cash and cash equivalents   0 0 0
Cash and cash equivalents, beginning of period   0 0 0
Cash and cash equivalents, end of period   $ 0 $ 0 $ 0